Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Zeppelin Rental Danmark A/S - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.9% 0.9%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 7.7% 7.7%   Credit score (0-100)   0 0 0 0 0 0 32 32   Credit rating   N/A N/A N/A N/A N/A N/A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 5,428.5 4,701.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 0.0 76,424 83,351 0.0 0.0   EBITDA   0.0 0.0 0.0 0.0 46,584 53,362 0.0 0.0   EBIT   0.0 0.0 0.0 0.0 18,327 19,473 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 0.0 6,495.3 13,288.9 0.0 0.0   Net earnings   0.0 0.0 0.0 0.0 10,101.7 10,764.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 0.0 23,472 13,289 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Tangible assets total   0.0 0.0 0.0 0.0 173,915 183,798 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 0.0 30,102 30,102 29,844 29,844   Interest-bearing liabilities   0.0 0.0 0.0 0.0 134,267 128,783 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 0.0 215,308 219,693 29,844 29,844   Net Debt   0.0 0.0 0.0 0.0 134,253 146,994 -29,844 -29,844     See the entire balance sheet 1000.0 Volume  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 0.0 76,424 83,351 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 9.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 0 215,308 219,693 29,844 29,844   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 0.0% 2.0% -86.4% 0.0%   Added value   0.0 0.0 0.0 0.0 18,327.1 53,362.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 145,657 -24,006 -183,798 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 0.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 0.0% 24.0% 23.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 0.0% 8.6% 9.0% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 0.0% 10.1% 10.8% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 0.0% 33.6% 35.8% 0.0% 0.0%   1000.0 Solidity  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Equity ratio %   0.0% 0.0% 0.0% 0.0% 14.0% 13.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 0.0% 288.2% 275.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 446.0% 427.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% -7.3% 4.8% 0.0% 0.0%   1000.0 Liquidity  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.4 0.3 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 0.5 0.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 13.6 -18,211.0 0.0 0.0   1000.0 Capital use efficiency  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 0.0 -49,205.4 -61,682.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2007 N/A 2008 N/A 2009 N/A 2010 N/A 2011 N/A 2012 N/A 2013e N/A 2014e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0