NORDIC PETROL SYSTEMS HOLDING ApS - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 1.0% 1.3%  
Credit score (0-100)  0 0 0 84 80  
Credit rating  N/A N/A N/A A A  
Credit limit (kDKK)  5,295.0 2,868.3 3,746.2 4,851.9 1,463.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -10,375 -33,297 -28,500 128,860 143,903  
EBITDA  -10,375 -33,297 -28,500 19,367 14,397  
EBIT  -10,375 -33,297 -28,500 9,431 3,967  
Pre-tax profit (PTP)  29,311.0 10,681.0 10,018.0 5,674.6 1,165.3  
Net earnings  29,311.0 10,681.0 10,018.0 4,080.5 135.1  
Pre-tax profit without non-rec. items  -10,375 -33,297 -28,500 5,675 1,165  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 8,949 9,241  
Shareholders equity total  58,831 49,167 54,848 61,388 61,669  
Interest-bearing liabilities  0.0 0.0 0.0 41,206 39,001  
Balance sheet total (assets)  69,509 69,999 76,688 169,709 163,031  

Net Debt  0.0 0.0 0.0 37,383 34,985  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -10,375 -33,297 -28,500 128,860 143,903  
Gross profit growth  0.0% -220.9% 14.4% 0.0% 11.7%  
Employees  0 0 0 149 166  
Employee growth %  0.0% 0.0% 0.0% 0.0% 11.4%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  69,509 69,999 76,688 169,709 163,031  
Balance sheet change%  0.0% 0.7% 9.6% 121.3% -3.9%  
Added value  -10,375.0 -33,297.0 -28,500.0 9,431.0 14,396.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 72,063 -6,380  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 7.3% 2.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -14.9% -47.7% -38.9% 9.8% 3.5%  
ROI %  -14.9% -47.7% -38.9% 12.7% 5.3%  
ROE %  49.8% 19.8% 19.3% 7.0% 0.2%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 100.0% 100.0% 36.6% 38.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 193.0% 243.0%  
Gearing %  0.0% 0.0% 0.0% 67.1% 63.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 30.8% 11.5%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.6 0.5  
Current Ratio  0.0 0.0 0.0 1.0 0.9  
Cash and cash equivalent  0.0 0.0 0.0 3,823.3 4,016.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -1,125.4 -11,226.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 63 87  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 130 87  
EBIT / employee  0 0 0 63 24  
Net earnings / employee  0 0 0 27 1