Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PRIESS A/S - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.8% 1.8% 1.8% 1.8% 1.8% 1.8% 1.8% 1.8%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 1.6% 0.9% 7.0% 6.8%   Credit score (0-100)   0 0 0 0 73 90 35 35   Credit rating   N/A N/A N/A N/A A A BBB BBB   Credit limit (kDKK)   0.0 6,114.5 6,137.4 9,110.2 281.3 12,542.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 76,989 74,171 110,609 157,285 154,745 0.0 0.0   EBITDA   0.0 1,304 1,635 19,770 53,948 45,531 0.0 0.0   EBIT   0.0 1,304 1,635 19,770 48,289 40,837 0.0 0.0   Pre-tax profit (PTP)   0.0 418.0 675.0 14,243.0 47,296.5 40,758.0 0.0 0.0   Net earnings   0.0 418.0 675.0 14,243.0 36,847.3 31,763.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 1,304 1,635 19,770 47,297 40,758 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 42,723 68,490 0.0 0.0   Shareholders equity total   0.0 43,865 44,541 58,783 95,961 117,724 108,224 108,224   Interest-bearing liabilities   0.0 0.0 0.0 0.0 1,002 12,657 0.0 0.0   Balance sheet total (assets)   0.0 109,832 120,232 164,610 191,679 187,003 108,224 108,224   Net Debt   0.0 0.0 0.0 0.0 -1,465 12,444 -108,224 -108,224     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 76,989 74,171 110,609 157,285 154,745 0.0 0.0   Gross profit growth   0.0% 0.0% -3.7% 49.1% 42.2% -1.6% -100.0% 0.0%   Employees   0 135 132 162 195 196 0 0   Employee growth %   0.0% 0.0% -2.2% 22.7% 20.4% 0.5% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 109,832 120,232 164,610 191,679 187,003 108,224 108,224   Balance sheet change%   0.0% 0.0% 9.5% 36.9% 16.4% -2.4% -42.1% 0.0%   Added value   0.0 1,304.0 1,635.0 19,770.0 48,288.9 45,530.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 38,648 24,055 -73,056 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 1.7% 2.2% 17.9% 30.7% 26.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 1.2% 1.4% 13.9% 27.2% 21.7% 0.0% 0.0%   ROI %   0.0% 1.2% 1.4% 13.9% 36.1% 34.3% 0.0% 0.0%   ROE %   0.0% 1.0% 1.5% 27.6% 47.6% 29.7% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 100.0% 100.0% 100.0% 51.8% 63.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 0.0% -2.7% 27.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 1.0% 10.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 216.2% 4.9% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 0.0 1.1 1.1 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 1.8 2.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 2,467.9 212.7 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 0.0 63,603.2 56,252.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 N/A 2021 N/A 2022 N/A 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 10 12 122 248 232 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 10 12 122 277 232 0 0   EBIT / employee   0 10 12 122 248 208 0 0   Net earnings / employee   0 3 5 88 189 162 0 0