CVR number 36458445K
Industry 69.2000 Accounting, bookkeeping and auditing activities; tax consultancy

VOGELIUS 1989 ApS - Group

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 0.0% 0.0% 1.2% 1.2%  
Credit score (0-100)  0 0 0 81 80  
Credit rating  N/A N/A N/A A A  
Credit limit (kDKK)  0.0 0.0 0.0 970.4 1,171.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 29,081 27,276  
EBITDA  0.0 0.0 0.0 7,368 4,235  
EBIT  0.0 0.0 0.0 7,833 4,156  
Pre-tax profit (PTP)  0.0 0.0 0.0 7,180.3 2,960.4  
Net earnings  0.0 0.0 0.0 5,596.1 2,295.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 7,180 2,960  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 57,731 59,672  
Shareholders equity total  0.0 0.0 0.0 42,933 45,110  
Interest-bearing liabilities  0.0 0.0 0.0 15,241 22,622  
Balance sheet total (assets)  0.0 0.0 0.0 75,303 85,964  
Net Debt  0.0 0.0 0.0 14,795 22,199  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 29,081 27,276  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -6.2%  
Employees  0 0 0 57 61  
Employee growth %  0.0% 0.0% 0.0% 0.0% 7.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 75,303 85,964  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 14.2%  
Added value  0.0 0.0 0.0 7,833.4 4,734.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 57,988 1,370  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 26.9% 15.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 10.4% 5.2%  
ROI %  0.0% 0.0% 0.0% 12.8% 6.3%  
ROE %  0.0% 0.0% 0.0% 13.0% 5.2%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% 57.0% 52.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 200.8% 524.2%  
Gearing %  0.0% 0.0% 0.0% 35.5% 50.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 8.6% 6.3%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.2 0.3  
Current Ratio  0.0 0.0 0.0 0.8 0.9  
Cash and cash equivalent  0.0 0.0 0.0 445.9 422.1  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -4,605.1 -3,942.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 137 78  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 129 69  
EBIT / employee  0 0 0 137 68  
Net earnings / employee  0 0 0 98 38