EBCONNECT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  13.5% 10.5% 19.6% 16.7% 17.0%  
Credit score (0-100)  18 25 6 9 9  
Credit rating  BB BB B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  15.5 11.1 -14.9 -16.1 783  
EBITDA  15.0 11.1 -24.1 -22.0 303  
EBIT  15.0 10.2 -27.3 -22.0 303  
Pre-tax profit (PTP)  14.9 10.1 -27.5 -22.0 285.7  
Net earnings  24.1 12.0 -22.2 -22.0 285.7  
Pre-tax profit without non-rec. items  14.9 10.1 -27.5 -22.0 286  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  0.0 15.1 11.9 11.9 11.9  
Shareholders equity total  52.1 64.1 41.9 19.9 315  
Interest-bearing liabilities  1.8 7.7 6.6 10.9 5.3  
Balance sheet total (assets)  53.9 72.4 49.5 31.6 397  

Net Debt  -7.2 -25.5 -5.7 10.9 -29.6  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  15.5 11.1 -14.9 -16.1 783  
Gross profit growth  -48.5% -28.2% 0.0% -7.5% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 -480.1  
Balance sheet total (assets)  54 72 50 32 397  
Balance sheet change%  56.5% 34.4% -31.6% -36.2% 1,155.1%  
Added value  15.0 11.1 -24.1 -18.8 782.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 14 -6 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 -1.0 -2.0 1.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  96.8% 92.0% 182.4% 136.7% 38.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  34.0% 16.2% -44.7% -54.2% 141.3%  
ROI %  34.0% 16.2% -45.1% -55.5% 172.6%  
ROE %  60.0% 20.6% -41.8% -71.3% 170.8%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  96.7% 88.5% 84.6% 62.9% 79.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -48.1% -228.7% 23.8% -49.6% -9.8%  
Gearing %  3.4% 12.0% 15.7% 54.8% 1.7%  
Net interest  0 0 0 0 0  
Financing costs %  2.7% 3.8% 2.8% 0.8% 209.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  14.9 5.4 3.5 0.9 4.7  
Current Ratio  14.9 5.4 3.5 0.9 4.7  
Cash and cash equivalent  9.0 33.1 12.3 0.0 34.9  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  24.8 34.1 18.8 -1.8 302.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0