Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Bella Properties ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1%   Bankruptcy risk   1.4% 0.8% 0.9% 1.3% 3.1% 3.7% 9.1% 8.9%   Credit score (0-100)   79 92 89 80 56 52 27 28   Credit rating   A AA A A BBB BBB BB BB   Credit limit (kDKK)   79.1 679.2 613.4 146.2 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   523 705 722 559 595 586 0.0 0.0   EBITDA   523 705 722 559 595 586 0.0 0.0   EBIT   7,523 705 424 559 -1,205 -1,150 0.0 0.0   Pre-tax profit (PTP)   7,492.8 664.0 386.0 506.0 -1,340.0 -1,298.3 0.0 0.0   Net earnings   5,839.4 518.0 301.0 395.0 -1,045.0 -1,012.7 0.0 0.0   Pre-tax profit without non-rec. items   7,493 664 386 506 -1,340 -1,298 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   16,000 16,000 16,000 16,000 14,200 14,800 0.0 0.0   Shareholders equity total   6,843 7,361 7,663 8,057 7,012 6,000 5,950 5,950   Interest-bearing liabilities   7,716 6,860 6,715 6,262 6,735 7,929 0.0 0.0   Balance sheet total (assets)   16,443 16,059 16,096 16,004 15,137 14,839 5,950 5,950   Net Debt   7,283 6,812 6,626 6,258 6,707 7,891 -5,950 -5,950     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   523 705 722 559 595 586 0.0 0.0   Gross profit growth   77.3% 34.8% 2.4% -22.6% 6.4% -1.6% -100.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   16,443 16,059 16,096 16,004 15,137 14,839 5,950 5,950   Balance sheet change%   78.1% -2.3% 0.2% -0.6% -5.4% -2.0% -59.9% 0.0%   Added value   7,523.0 705.0 424.0 559.0 -1,205.0 -1,149.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   7,000 0 0 0 -1,800 600 -14,800 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 5.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   1,438.4% 100.0% 58.7% 100.0% -202.5% -196.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   58.6% 4.4% 2.6% 3.5% -7.7% -7.7% 0.0% 0.0%   ROI %   59.9% 4.4% 2.7% 3.5% -7.8% -7.8% 0.0% 0.0%   ROE %   148.8% 7.3% 4.0% 5.0% -13.9% -15.6% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   41.7% 45.8% 47.6% 50.3% 46.3% 40.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,392.5% 966.2% 917.7% 1,119.5% 1,127.2% 1,347.4% 0.0% 0.0%   Gearing %   112.8% 93.2% 87.6% 77.7% 96.0% 132.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.4% 0.6% 0.6% 0.8% 2.1% 2.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.2 0.0 0.1 0.0 0.5 0.0 0.0 0.0   Current Ratio   0.2 0.0 0.1 0.0 0.5 0.0 0.0 0.0   Cash and cash equivalent   432.7 48.0 89.0 4.0 28.0 38.5 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,657.2 -1,221.0 -1,215.0 -1,079.0 -941.0 -3,110.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 559 -1,205 -1,150 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 559 595 586 0 0   EBIT / employee   0 0 0 559 -1,205 -1,150 0 0   Net earnings / employee   0 0 0 395 -1,045 -1,013 0 0