CVR number 56040315
Industry 71.1100 Architectural activities

ARKITEKT BENT LOUA HASLEBO ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  5.5% 11.3% 11.8% 11.8% 12.1%  
Credit score (0-100)  42 21 19 19 19  
Credit rating  BBB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 22 259 13 20  
Gross profit  347 22.0 79.0 -103 -7.0  
EBITDA  232 -40.0 49.0 -103 -7.0  
EBIT  232 -40.0 49.0 -103 -7.0  
Pre-tax profit (PTP)  232.0 -106.0 45.0 -66.0 -249.3  
Net earnings  232.0 -106.0 41.0 -66.0 -249.3  
Pre-tax profit without non-rec. items  232 -105 45.0 -107 -7.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  7.0 3.0 0.0 0.0 0.0  
Shareholders equity total  488 382 424 237 -11.8  
Interest-bearing liabilities  0.0 73.0 43.0 0.0 0.0  
Balance sheet total (assets)  531 540 692 281 111  
Net Debt  -5.0 49.0 -649 -166 -98.8  
 
See the entire balance sheet

Volume 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 22 259 13 20  
Net sales growth  -100.0% 0.0% 1,077.3% -95.0% 54.8%  
Gross profit  347 22.0 79.0 -103 -7.0  
Gross profit growth  105.3% -93.7% 259.1% 0.0% 93.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  531 540 692 281 111  
Balance sheet change%  -1.1% 1.7% 28.1% -59.4% -60.4%  
Added value  232.0 -40.0 49.0 -103.0 -7.0  
Added value %  0.0% -181.8% 18.9% -792.3% -34.9%  
Investments  -3 -4 -3 0 0  
Net sales trend  -1.0 0.0 1.0 -1.0 1.0  
EBIT trend  2.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% -181.8% 18.9% -792.3% -34.9%  
EBIT %  0.0% -181.8% 18.9% -792.3% -34.9%  
EBIT to gross profit (%)  66.9% -181.8% 62.0% 100.0% 100.0%  
Net Earnings %  0.0% -481.8% 15.8% -507.7% -1,238.9%  
Profit before depreciation and extraordinary items %  0.0% -481.8% 15.8% -507.7% -1,238.9%  
Pre tax profit less extraordinaries %  0.0% -477.3% 17.4% -823.1% -37.6%  
ROA %  43.4% -7.5% 8.0% -21.2% -3.5%  
ROI %  46.4% -8.5% 10.6% -29.3% -5.9%  
ROE %  62.4% -24.4% 10.2% -20.0% -143.1%  

Solidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  91.9% 70.7% 61.3% 84.3% -9.5%  
Relative indebtedness %  0.0% 718.2% 103.5% 338.5% 612.0%  
Relative net indebtedness %  0.0% 609.1% -163.7% -938.5% 121.3%  
Net int. bear. debt to EBITDA, %  -2.2% -122.5% -1,324.5% 161.2% 1,404.2%  
Gearing %  0.0% 19.1% 10.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 178.1% 6.9% 18.6% 0.0%  

Liquidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  12.2 3.4 2.6 6.4 0.9  
Current Ratio  12.2 3.4 2.6 6.4 0.9  
Cash and cash equivalent  5.0 24.0 692.0 166.0 98.8  

Capital use efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 117.7 2,664.5 0.0 0.0  
Current assets / Net sales %  0.0% 2,440.9% 267.2% 2,161.5% 553.6%  
Net working capital  481.0 379.0 424.0 237.0 -11.8  
Net working capital %  0.0% 1,722.7% 163.7% 1,823.1% -58.4%  

Employee efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0