CVR number 40766588
Industry 74.2000 Photographic activities

Greenland Photo ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  0.0% 15.7% 7.2% 13.5% 19.8%  
Credit score (0-100)  0 12 32 16 5  
Credit rating  N/A BB BBB BB B  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 160 229 158 -43.1  
EBITDA  0.0 -111 -5.2 35.0 -50.7  
EBIT  0.0 -125 -11.5 35.0 -50.7  
Pre-tax profit (PTP)  0.0 -131.6 -19.0 22.9 -57.8  
Net earnings  0.0 -134.1 -19.0 22.9 -57.8  
Pre-tax profit without non-rec. items  0.0 -132 -19.0 22.9 -57.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 44.3 0.0 0.0 0.0  
Shareholders equity total  0.0 -71.2 -90.2 -67.4 -125  
Interest-bearing liabilities  0.0 63.7 85.4 68.1 115  
Balance sheet total (assets)  0.0 101 26.3 8.7 0.0  
Net Debt  0.0 53.3 85.4 68.1 115  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 160 229 158 -43.1  
Gross profit growth  0.0% 0.0% 43.2% -31.2% 0.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 101 26 9 0  
Balance sheet change%  0.0% 0.0% -74.1% -66.9% -100.0%  
Added value  0.0 -111.2 -5.2 41.4 -50.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 30 -51 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 1.0 -1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -78.2% -5.0% 22.2% 117.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -72.5% -7.9% 36.4% -49.6%  
ROI %  0.0% -196.5% -15.4% 45.7% -54.5%  
ROE %  0.0% -132.2% -29.8% 130.9% -1,329.8%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -41.3% -77.4% -88.6% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -47.9% -1,656.8% 194.2% -227.2%  
Gearing %  0.0% -89.5% -94.6% -101.0% -92.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 19.8% 10.1% 15.8% 8.6%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.3 0.2 0.0 0.0  
Current Ratio  0.0 0.3 0.2 0.0 0.0  
Cash and cash equivalent  0.0 10.4 0.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -107.2 -97.7 -76.1 -125.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -111 -5 41 -51  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -111 -5 35 -51  
EBIT / employee  0 -125 -11 35 -51  
Net earnings / employee  0 -134 -19 23 -58