Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HOLMENS SLAGTER ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   5.8% 5.8% 5.8% 5.8% 5.8% 5.8% 5.8% 5.8%   Bankruptcy risk   4.8% 3.6% 1.7% 1.6% 1.6% 1.5% 11.1% 10.8%   Credit score (0-100)   46 53 72 73 74 75 22 23   Credit rating   BBB BBB A A A A BB BB   Credit limit (kDKK)   0.0 0.0 1.0 2.5 3.0 6.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,125 2,039 2,089 2,195 1,973 1,894 0.0 0.0   EBITDA   203 254 604 272 328 220 0.0 0.0   EBIT   100 185 536 218 273 176 0.0 0.0   Pre-tax profit (PTP)   46.8 139.8 508.4 194.4 242.3 138.9 0.0 0.0   Net earnings   35.7 73.9 431.4 151.4 188.9 107.2 0.0 0.0   Pre-tax profit without non-rec. items   46.8 140 508 194 242 139 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   839 673 656 579 499 503 0.0 0.0   Shareholders equity total   2.9 73.4 505 600 789 837 696 696   Interest-bearing liabilities   780 323 102 43.3 0.4 0.0 0.0 0.0   Balance sheet total (assets)   1,396 1,167 1,288 1,127 1,326 1,321 696 696   Net Debt   680 248 -172 -230 -541 -491 -696 -696     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,125 2,039 2,089 2,195 1,973 1,894 0.0 0.0   Gross profit growth   8.0% -4.0% 2.4% 5.1% -10.1% -4.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,396 1,167 1,288 1,127 1,326 1,321 696 696   Balance sheet change%   -11.0% -16.4% 10.4% -12.5% 17.7% -0.3% -47.3% 0.0%   Added value   203.4 254.4 604.1 271.6 326.3 220.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -252 -235 -84 -131 -135 -41 -503 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   4.7% 9.1% 25.7% 9.9% 13.8% 9.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.7% 14.5% 43.7% 18.1% 22.3% 13.3% 0.0% 0.0%   ROI %   11.7% 30.2% 94.4% 30.4% 33.6% 19.4% 0.0% 0.0%   ROE %   4.5% 193.8% 149.2% 27.4% 27.2% 13.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   0.2% 6.3% 39.2% 53.2% 59.5% 63.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   334.4% 97.3% -28.4% -84.8% -164.6% -222.7% 0.0% 0.0%   Gearing %   27,014.2% 439.8% 20.2% 7.2% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.2% 8.3% 13.1% 32.8% 140.6% 19,378.3% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.3 0.3 0.7 1.0 1.5 1.4 0.0 0.0   Current Ratio   0.6 0.6 0.9 1.2 1.8 1.9 0.0 0.0   Cash and cash equivalent   99.5 75.2 273.7 273.7 541.2 490.6 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -323.7 -340.6 -73.5 86.4 328.7 361.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0