3OS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 27.9%  
Credit score (0-100)  0 0 0 0 1  
Credit rating  N/A N/A N/A N/A B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 0.0 -669  
EBITDA  0.0 0.0 0.0 0.0 -830  
EBIT  0.0 0.0 0.0 0.0 -835  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 -835.7  
Net earnings  0.0 0.0 0.0 0.0 -835.7  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 -836  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3

Tangible assets total  0.0 0.0 0.0 0.0 73.7  
Shareholders equity total  0.0 0.0 0.0 0.0 -796  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 2.7  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 304  

Net Debt  0.0 0.0 0.0 0.0 -34.7  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 -669  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 304  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 -830.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 68  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 124.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.0% -75.9%  
ROI %  0.0% 0.0% 0.0% 0.0% -31,157.6%  
ROE %  0.0% 0.0% 0.0% 0.0% -274.6%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
Equity ratio %  0.0% 0.0% 0.0% 0.0% -72.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 4.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% -0.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 24.8%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
Quick Ratio  0.0 0.0 0.0 0.0 0.2  
Current Ratio  0.0 0.0 0.0 0.0 0.2  
Cash and cash equivalent  0.0 0.0 0.0 0.0 37.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 0.0 -869.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
N/A
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -830  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -830  
EBIT / employee  0 0 0 0 -835  
Net earnings / employee  0 0 0 0 -836