Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Jensens Epoxygulve ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 7.6%   Bankruptcy risk   0.0% 0.0% 7.2% 3.8% 2.4% 21.3% 20.6% 18.1%   Credit score (0-100)   0 0 33 49 63 4 5 8   Credit rating   N/A N/A BBB BBB BBB B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 1,794 1,331 1,953 1,671 0.0 0.0   EBITDA   0.0 0.0 302 168 481 34.3 0.0 0.0   EBIT   0.0 0.0 300 164 448 26.5 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 293.9 158.3 443.0 -424.4 0.0 0.0   Net earnings   0.0 0.0 209.5 122.9 345.2 -428.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 294 158 443 -424 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 19.3 15.1 10.9 39.1 0.0 0.0   Shareholders equity total   0.0 0.0 250 372 618 -111 -151 -151   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 22.9 151 151   Balance sheet total (assets)   0.0 0.0 789 718 979 405 0.0 0.0   Net Debt   0.0 0.0 -177 -361 -63.0 18.1 151 151     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 1,794 1,331 1,953 1,671 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -25.8% 46.8% -14.4% -100.0% 0.0%   Employees   0 0 3 2 3 3 0 0   Employee growth %   0.0% 0.0% 0.0% -33.3% 50.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 789 718 979 405 0 0   Balance sheet change%   0.0% 0.0% 0.0% -8.9% 36.3% -58.6% -100.0% 0.0%   Added value   0.0 0.0 302.0 167.9 452.3 34.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 18 -8 -37 20 -39 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 16.7% 12.3% 22.9% 1.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 38.1% 21.7% 52.8% -54.2% 0.0% 0.0%   ROI %   0.0% 0.0% 120.0% 52.5% 90.2% -125.4% 0.0% 0.0%   ROE %   0.0% 0.0% 84.0% 39.5% 69.7% -83.7% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 31.6% 51.9% 63.1% -21.4% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -58.4% -215.0% -13.1% 52.7% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% -20.7% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 172.0% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 1.4 1.9 2.3 0.7 0.0 0.0   Current Ratio   0.0 0.0 1.4 2.0 2.7 0.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 176.5 360.9 63.0 4.8 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 231.0 358.1 609.2 -147.0 -75.3 -75.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 101 84 151 11 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 101 84 160 11 0 0   EBIT / employee   0 0 100 82 149 9 0 0   Net earnings / employee   0 0 70 61 115 -143 0 0