Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SønderjyskE Ejendomme A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.7% 1.7%   Bankruptcy risk   2.0% 1.5% 1.2% 3.5% 0.0% 4.3% 6.5% 6.5%   Credit score (0-100)   70 77 82 52 0 46 37 37   Credit rating   A A A BBB N/A BBB BBB BBB   Credit limit (kDKK)   -1.3 36.7 258.8 0.0 981.8 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   666 919 926 412 0.0 558 0.0 0.0   EBITDA   666 919 926 412 0.0 558 0.0 0.0   EBIT   312 570 599 84.9 0.0 150 0.0 0.0   Pre-tax profit (PTP)   26.2 309.9 591.8 -567.8 0.0 -23,429.5 0.0 0.0   Net earnings   -519.0 255.3 -1,016.2 -1,007.8 0.0 -23,432.8 0.0 0.0   Pre-tax profit without non-rec. items   26.2 310 592 -568 0.0 -23,430 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   10,189 9,840 9,513 9,187 0.0 8,778 0.0 0.0   Shareholders equity total   -13,384 11,730 10,714 9,706 9,706 11,273 10,763 10,763   Interest-bearing liabilities   35,253 866 994 469 0.0 175 0.0 0.0   Balance sheet total (assets)   24,183 14,904 11,942 21,216 0.0 11,516 10,763 10,763   Net Debt   35,193 805 929 276 0.0 12.2 -10,763 -10,763     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   666 919 926 412 0.0 558 0.0 0.0   Gross profit growth   -57.9% 38.0% 0.8% -55.5% -100.0% 0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   24,183 14,904 11,942 21,216 0 11,516 10,763 10,763   Balance sheet change%   -3.5% -38.4% -19.9% 77.7% -100.0% 0.0% -6.5% 0.0%   Added value   665.7 918.8 925.8 411.5 326.7 557.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -707 -698 -653 -653 -9,187 8,370 -8,778 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 0.0 1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   46.9% 62.0% 64.7% 20.6% 0.0% 26.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.9% 3.7% 4.7% -3.2% 0.0% -203.2% 0.0% 0.0%   ROI %   2.0% 4.1% 5.2% -4.9% 0.0% -204.5% 0.0% 0.0%   ROE %   -2.1% 1.4% -9.1% -9.9% 0.0% -111.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   9.6% 78.7% 89.7% 45.7% 100.0% 97.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   5,287.0% 87.6% 100.3% 67.0% 0.0% 2.2% 0.0% 0.0%   Gearing %   -263.4% 7.4% 9.3% 4.8% 0.0% 1.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.0% 3.7% 3.7% 4.7% 0.0% 25.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   0.1 1.3 2.3 1.1 0.0 1.0 0.0 0.0   Current Ratio   0.1 1.3 2.3 1.1 0.0 1.0 0.0 0.0   Cash and cash equivalent   59.4 61.7 65.2 192.9 0.0 163.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -18,310.7 1,023.8 999.4 800.7 0.0 -4.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0