Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LH 2010 EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   1.0% 3.1% 8.9% 2.9% 0.0% 1.4% 7.8% 7.8%   Credit score (0-100)   89 58 28 56 0 76 31 31   Credit rating   A BBB BB BBB N/A A BB BB   Credit limit (kDKK)   766.6 0.0 -0.0 -0.0 -454.5 727.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,681 1,858 -6,851 -239 0.0 5,924 0.0 0.0   EBITDA   1,435 1,563 -25,481 -239 0.0 5,924 0.0 0.0   EBIT   1,708 34,907 9,382 -239 0.0 47,287 0.0 0.0   Pre-tax profit (PTP)   1,617.0 34,661.0 -7,240.0 -272.8 0.0 15,571.2 0.0 0.0   Net earnings   1,261.3 27,051.0 -5,687.0 -219.0 0.0 6,696.9 0.0 0.0   Pre-tax profit without non-rec. items   1,617 34,661 9,495 -273 0.0 15,571 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   21,600 66,000 0.0 74,787 0.0 395,524 0.0 0.0   Shareholders equity total   11,984 39,035 -4,274 -4,493 -4,493 92,204 92,124 92,124   Interest-bearing liabilities   7,682 14,753 122,810 138,027 0.0 285,623 0.0 0.0   Balance sheet total (assets)   22,568 66,213 136,038 146,963 0.0 431,141 92,124 92,124   Net Debt   7,632 14,749 122,159 138,002 0.0 281,266 -92,124 -92,124     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,681 1,858 -6,851 -239 0.0 5,924 0.0 0.0   Gross profit growth   3.1% 10.6% 0.0% 96.5% 0.0% 0.0% -100.0% 0.0%   Employees   1 1 0 0 0 0 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   22,568 66,213 136,038 146,963 0 431,141 92,124 92,124   Balance sheet change%   2.4% 193.4% 105.5% 8.0% -100.0% 0.0% -78.6% 0.0%   Added value   1,708.2 34,907.0 9,382.0 -239.1 0.0 47,287.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   400 44,400 -66,000 74,787 -74,787 395,524 -395,524 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 -1.0 0.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   101.6% 1,878.7% -136.9% 100.0% 0.0% 798.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.7% 78.6% 9.2% -0.2% 0.0% 5.1% 0.0% 0.0%   ROI %   7.8% 79.5% 9.5% -0.2% 0.0% 5.4% 0.0% 0.0%   ROE %   11.1% 106.0% -6.5% -0.2% 0.0% 7.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   53.1% 59.0% -3.0% -3.0% 0.0% 21.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   531.9% 943.6% -479.4% -57,720.9% 0.0% 4,748.2% 0.0% 0.0%   Gearing %   64.1% 37.8% -2,873.4% -3,072.0% 0.0% 309.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 2.2% 0.0% 0.0% 0.0% 4.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.2 0.0 0.6 0.5 0.0 0.6 0.0 0.0   Current Ratio   0.2 0.0 1.1 0.5 0.0 0.6 0.0 0.0   Cash and cash equivalent   49.6 4.0 651.0 25.8 0.0 4,357.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -3,402.3 -10,114.0 11,178.0 -65,961.5 0.0 -19,435.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   1,708 34,907 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   1,435 1,563 0 0 0 0 0 0   EBIT / employee   1,708 34,907 0 0 0 0 0 0   Net earnings / employee   1,261 27,051 0 0 0 0 0 0