CVR number 44027321
Industry 71.1100 Architectural activities

KOPL ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.3% 4.1%  
Credit score (0-100)  0 0 0 36 49  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 2,391 9,242  
EBITDA  0.0 0.0 0.0 1,109 2,790  
EBIT  0.0 0.0 0.0 1,109 2,781  
Pre-tax profit (PTP)  0.0 0.0 0.0 1,100.3 2,730.2  
Net earnings  0.0 0.0 0.0 857.1 2,118.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 1,100 2,730  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 71.3  
Shareholders equity total  0.0 0.0 0.0 899 2,174  
Interest-bearing liabilities  0.0 0.0 0.0 83.1 1,181  
Balance sheet total (assets)  0.0 0.0 0.0 1,639 4,694  
Net Debt  0.0 0.0 0.0 -574 -1,286  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 2,391 9,242  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 286.5%  
Employees  0 0 0 3 9  
Employee growth %  0.0% 0.0% 0.0% 0.0% 200.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,639 4,694  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 186.4%  
Added value  0.0 0.0 0.0 1,108.7 2,790.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 62  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 46.4% 30.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 67.6% 87.9%  
ROI %  0.0% 0.0% 0.0% 121.7% 130.0%  
ROE %  0.0% 0.0% 0.0% 95.3% 137.8%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 55.7% 46.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -51.8% -46.1%  
Gearing %  0.0% 0.0% 0.0% 9.2% 54.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 20.3% 8.3%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 2.5 1.8  
Current Ratio  0.0 0.0 0.0 2.2 1.8  
Cash and cash equivalent  0.0 0.0 0.0 657.5 2,467.4  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 870.2 2,030.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 370 310  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 370 310  
EBIT / employee  0 0 0 370 309  
Net earnings / employee  0 0 0 286 235