Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Mini Mobility ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.1% 2.1%   Bankruptcy risk   3.6% 5.4% 4.1% 5.8% 0.0% 6.0% 15.5% 15.5%   Credit score (0-100)   54 43 49 38 0 38 13 13   Credit rating   BBB BBB BBB BBB N/A BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   645 511 301 79.6 0.0 32.4 0.0 0.0   EBITDA   -4.5 126 106 79.6 0.0 -515 0.0 0.0   EBIT   -250 45.7 43.7 18.9 0.0 -924 0.0 0.0   Pre-tax profit (PTP)   -321.2 0.6 5.4 0.2 0.0 -1,090.2 0.0 0.0   Net earnings   -251.2 0.6 3.4 2.2 0.0 -851.2 0.0 0.0   Pre-tax profit without non-rec. items   -321 0.6 5.4 0.2 0.0 -1,090 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   460 202 141 80.7 0.0 6,682 0.0 0.0   Shareholders equity total   799 799 803 805 0.0 354 114 114   Interest-bearing liabilities   2,140 1,110 10.8 0.0 0.0 7,359 0.0 0.0   Balance sheet total (assets)   3,125 2,748 1,511 843 0.0 7,895 114 114   Net Debt   2,116 1,059 -0.8 -316 0.0 7,359 -114 -114     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   645 511 301 79.6 0.0 32.4 0.0 0.0   Gross profit growth   -38.1% -20.7% -41.2% -73.5% -100.0% 0.0% -100.0% 0.0%   Employees   2 1 1 0 0 1 0 0   Employee growth %   -33.3% -50.0% 0.0% -100.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,125 2,748 1,511 843 0 7,895 114 114   Balance sheet change%   -24.1% -12.0% -45.0% -44.2% -100.0% 0.0% -98.6% 0.0%   Added value   -4.5 125.6 105.7 79.6 60.7 -514.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,153 -338 -123 -121 -81 6,273 -6,682 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 2.0 3.0 0.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -38.8% 8.9% 14.5% 23.7% 0.0% -2,851.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -6.9% 1.8% 2.1% 2.4% 0.0% -11.7% 0.0% 0.0%   ROI %   -7.8% 2.2% 3.2% 3.4% 0.0% -12.0% 0.0% 0.0%   ROE %   -37.3% 0.1% 0.4% 0.3% 0.0% -240.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   25.6% 29.1% 53.1% 95.5% 0.0% 4.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -46,585.0% 843.0% -0.8% -396.8% 0.0% -1,429.7% 0.0% 0.0%   Gearing %   267.9% 138.9% 1.3% 0.0% 0.0% 2,079.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 3.2% 6.8% 511.1% 0.0% 4.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.3 0.2 1.3 20.2 0.0 0.1 0.0 0.0   Current Ratio   1.1 1.3 1.9 20.2 0.0 0.2 0.0 0.0   Cash and cash equivalent   24.0 51.1 11.6 316.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   339.1 597.3 662.5 724.4 0.0 -6,327.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -2 126 106 0 0 -515 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -2 126 106 0 0 -515 0 0   EBIT / employee   -125 46 44 0 0 -924 0 0   Net earnings / employee   -126 1 3 0 0 -851 0 0