Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Absalonsvej 7 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4% 0.4%   Bankruptcy risk   3.0% 2.4% 1.5% 10.8% 0.0% 1.0% 7.8% 7.8%   Credit score (0-100)   59 65 76 21 0 85 31 31   Credit rating   BBB BBB A BB N/A A BB BB   Credit limit (kDKK)   0.0 0.1 144.3 -0.0 0.0 1,808.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   379 -54.4 3,562 -474 0.0 9,816 0.0 0.0   EBITDA   379 -54.4 3,562 -474 0.0 9,816 0.0 0.0   EBIT   15,014 -54.4 7,352 -45,954 0.0 3,849 0.0 0.0   Pre-tax profit (PTP)   14,976.2 -90.3 3,378.4 -46,130.3 0.0 -8,987.1 0.0 0.0   Net earnings   11,678.7 -70.3 2,607.4 -38,777.2 0.0 -13,071.7 0.0 0.0   Pre-tax profit without non-rec. items   14,976 -90.3 7,169 -46,130 0.0 -8,987 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   17,720 20,180 127,436 240,437 0.0 261,100 0.0 0.0   Shareholders equity total   11,804 11,733 26,577 -4,100 0.0 28,659 28,533 28,533   Interest-bearing liabilities   1,710 5,060 25,787 29,312 0.0 226,658 0.0 0.0   Balance sheet total (assets)   17,722 20,187 135,849 242,724 0.0 263,899 28,533 28,533   Net Debt   1,708 5,053 17,375 27,171 0.0 224,350 -28,533 -28,533     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   379 -54.4 3,562 -474 0.0 9,816 0.0 0.0   Gross profit growth   -41.4% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   17,722 20,187 135,849 242,724 0 263,899 28,533 28,533   Balance sheet change%   1,091.7% 13.9% 573.0% 78.7% -100.0% 0.0% -89.2% 0.0%   Added value   15,115.3 -54.4 7,351.9 -45,953.6 0.0 3,848.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   16,255 2,459 107,257 113,001 -240,437 261,100 -261,100 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 -1.0 0.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   3,961.1% 100.0% 206.4% 9,703.5% 0.0% 39.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   156.3% -0.3% 9.4% -24.0% 0.0% 1.5% 0.0% 0.0%   ROI %   165.0% -0.3% 18.5% -103.5% 0.0% 1.5% 0.0% 0.0%   ROE %   190.3% -0.6% 13.6% -28.8% 0.0% -45.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   66.6% 58.1% 19.6% -1.7% 0.0% 10.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   450.5% -9,283.4% 487.8% -5,737.4% 0.0% 2,285.6% 0.0% 0.0%   Gearing %   14.5% 43.1% 97.0% -714.9% 0.0% 790.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.2% 1.1% 1.2% 0.6% 0.0% 11.4% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.1 0.0 0.0 0.5 0.0 0.0   Current Ratio   0.0 0.0 0.1 0.0 0.0 0.5 0.0 0.0   Cash and cash equivalent   2.1 7.1 8,412.2 2,141.2 0.0 2,308.4 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,554.6 -5,104.2 -93,698.1 -244,537.4 0.0 -2,692.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/9 2020 2021/6 2021 2022/6 2022 N/A 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0