CVR number 44152533
Industry 01.4100 Raising of dairy cattle

Gammelager A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.9% 1.0%  
Credit score (0-100)  0 0 0 88 87  
Credit rating  N/A N/A N/A A A  
Credit limit (kDKK)  0.0 0.0 0.0 3,700.7 2,680.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 21,784 28,415  
EBITDA  0.0 0.0 0.0 15,771 21,376  
EBIT  0.0 0.0 0.0 12,363 18,281  
Pre-tax profit (PTP)  0.0 0.0 0.0 5,391.5 9,539.1  
Net earnings  0.0 0.0 0.0 4,250.3 7,479.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 5,391 9,539  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 164,839 179,637  
Shareholders equity total  0.0 0.0 0.0 39,960 29,738  
Interest-bearing liabilities  0.0 0.0 0.0 128,976 148,721  
Balance sheet total (assets)  0.0 0.0 0.0 184,416 200,469  
Net Debt  0.0 0.0 0.0 128,915 148,721  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 21,784 28,415  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 30.4%  
Employees  0 0 0 16 17  
Employee growth %  0.0% 0.0% 0.0% 0.0% 6.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 184,416 200,469  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 8.7%  
Added value  0.0 0.0 0.0 12,363.4 21,677.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 153,485 9,966  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 56.8% 64.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 7.2% 9.6%  
ROI %  0.0% 0.0% 0.0% 7.4% 10.0%  
ROE %  0.0% 0.0% 0.0% 10.6% 21.5%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 24.0% 16.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 817.4% 695.7%  
Gearing %  0.0% 0.0% 0.0% 322.8% 500.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 12.3% 6.5%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.4 0.1  
Current Ratio  0.0 0.0 0.0 1.1 0.4  
Cash and cash equivalent  0.0 0.0 0.0 60.7 0.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 1,335.2 -25,093.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 773 1,275  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 986 1,257  
EBIT / employee  0 0 0 773 1,075  
Net earnings / employee  0 0 0 266 440