CVR number 43785478
Industry 410000

BenBau ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 4.6% 4.7%  
Credit score (0-100)  0 0 0 45 45  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 21,998 30,085  
EBITDA  0.0 0.0 0.0 13,707 17,405  
EBIT  0.0 0.0 0.0 13,707 17,405  
Pre-tax profit (PTP)  0.0 0.0 0.0 13,633.5 17,382.7  
Net earnings  0.0 0.0 0.0 10,403.2 13,522.3  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 13,634 17,383  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 10,443 23,966  
Interest-bearing liabilities  0.0 0.0 0.0 11,315 8,379  
Balance sheet total (assets)  0.0 0.0 0.0 58,438 35,706  
Net Debt  0.0 0.0 0.0 -31,338 -12,940  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 21,998 30,085  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 36.8%  
Employees  0 0 0 11 20  
Employee growth %  0.0% 0.0% 0.0% 0.0% 81.8%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 58,438 35,706  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -38.9%  
Added value  0.0 0.0 0.0 13,706.7 17,405.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 62.3% 57.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 23.6% 37.4%  
ROI %  0.0% 0.0% 0.0% 63.3% 65.0%  
ROE %  0.0% 0.0% 0.0% 99.6% 78.6%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 17.9% 67.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -228.6% -74.3%  
Gearing %  0.0% 0.0% 0.0% 108.4% 35.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 2.5% 2.1%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 1.2 3.0  
Current Ratio  0.0 0.0 0.0 1.2 3.0  
Cash and cash equivalent  0.0 0.0 0.0 42,652.9 21,318.6  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 10,268.5 23,965.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 1,246 870  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 1,246 870  
EBIT / employee  0 0 0 1,246 870  
Net earnings / employee  0 0 0 946 676