MINDSPACE HOLDING APS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.3% 2.7%  
Credit score (0-100)  0 0 0 36 61  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 590 125  
Gross profit  0.0 0.0 0.0 581 113  
EBITDA  0.0 0.0 0.0 581 113  
EBIT  0.0 0.0 0.0 581 113  
Pre-tax profit (PTP)  0.0 0.0 0.0 579.0 108.5  
Net earnings  0.0 0.0 0.0 580.0 108.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 579 109  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 620 728  
Interest-bearing liabilities  0.0 0.0 0.0 11.0 21.6  
Balance sheet total (assets)  0.0 0.0 0.0 847 1,072  

Net Debt  0.0 0.0 0.0 11.0 -76.1  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 590 125  
Net sales growth  0.0% 0.0% 0.0% 0.0% -78.7%  
Gross profit  0.0 0.0 0.0 581 113  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -80.6%  
Employees  0 0 0      
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 847 1,072  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 26.5%  
Added value  0.0 0.0 0.0 581.0 112.9  
Added value %  0.0% 0.0% 0.0% 98.5% 90.1%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 98.5% 90.1%  
EBIT %  0.0% 0.0% 0.0% 98.5% 90.1%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 98.3% 86.2%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 98.3% 86.2%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 98.1% 86.5%  
ROA %  0.0% 0.0% 0.0% 68.6% 13.5%  
ROI %  0.0% 0.0% 0.0% 92.1% 18.7%  
ROE %  0.0% 0.0% 0.0% 93.5% 16.0%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 73.2% 67.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 38.5% 274.3%  
Relative net indebtedness %  0.0% 0.0% 0.0% 38.5% 196.4%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 1.9% -67.3%  
Gearing %  0.0% 0.0% 0.0% 1.8% 3.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 36.4% 127.5%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 1.0 1.2  
Current Ratio  0.0 0.0 0.0 1.0 1.2  
Cash and cash equivalent  0.0 0.0 0.0 0.0 97.7  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 202.8 227.4  
Current assets / Net sales %  0.0% 0.0% 0.0% 40.2% 329.8%  
Net working capital  0.0 0.0 0.0 10.0 69.6  
Net working capital %  0.0% 0.0% 0.0% 1.7% 55.5%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 59,000 12,538  
Added value / employee  0 0 0 58,100 11,294  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 58,100 11,294  
EBIT / employee  0 0 0 58,100 11,294  
Net earnings / employee  0 0 0 58,000 10,805