CVR number 41991941
Industry 95.2200 Repair of household appliances and home and garden equipment

Azamarc Tech ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 9.1% 10.3% 14.6%  
Credit score (0-100)  0 0 26 23 13  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 3 2  
Gross profit  0.0 0.0 4.2 1.5 -18.1  
EBITDA  0.0 0.0 2.9 1.5 -18.1  
EBIT  0.0 0.0 2.9 1.1 -19.1  
Pre-tax profit (PTP)  0.0 0.0 2.6 0.5 -19.1  
Net earnings  0.0 0.0 2.6 0.5 -19.1  
Pre-tax profit without non-rec. items  0.0 0.0 2.6 0.5 -19.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 3.7  
Shareholders equity total  0.0 0.0 42.6 43.1 25.3  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 42.6 43.1 127  
Net Debt  0.0 0.0 -36.9 -37.4 -34.9  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 3 2  
Net sales growth  0.0% 0.0% 0.0% 0.0% -34.5%  
Gross profit  0.0 0.0 4.2 1.5 -18.1  
Gross profit growth  0.0% 0.0% 0.0% -63.4% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 43 43 127  
Balance sheet change%  0.0% 0.0% 0.0% 1.2% 194.7%  
Added value  0.0 0.0 2.9 1.1 -18.1  
Added value %  0.0% 0.0% 0.0% 37.4% -946.2%  
Investments  0 0 6 -0 -3  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 52.1% -946.2%  
EBIT %  0.0% 0.0% 0.0% 37.4% -998.6%  
EBIT to gross profit (%)  0.0% 0.0% 70.6% 71.8% 105.5%  
Net Earnings %  0.0% 0.0% 0.0% 17.5% -998.6%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 32.2% -946.2%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 17.5% -998.6%  
ROA %  0.0% 0.0% 6.9% 2.5% -22.4%  
ROI %  0.0% 0.0% 6.9% 2.5% -55.8%  
ROE %  0.0% 0.0% 6.1% 1.2% -55.8%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 100.0% 100.0% 19.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 5,323.7%  
Relative net indebtedness %  0.0% 0.0% 0.0% -1,284.0% 3,497.8%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -1,260.0% -2,464.1% 193.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.0 1.1  
Current Ratio  0.0 0.0 0.0 0.0 1.2  
Cash and cash equivalent  0.0 0.0 36.9 37.4 34.9  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 13,765.3  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 1,284.0% 6,455.8%  
Net working capital  0.0 0.0 36.9 37.4 21.6  
Net working capital %  0.0% 0.0% 0.0% 1,284.0% 1,132.1%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0