Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

2-CONNECT ApS - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 1.0% 1.7% 7.0% 7.0%   Credit score (0-100)   0 0 0 0 87 72 35 35   Credit rating   N/A N/A N/A N/A A A BBB BBB   Credit limit (kDKK)   0.0 0.0 4,051.7 7,353.6 6,249.8 130.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 0.0 78,520 90,540 0.0 0.0   EBITDA   0.0 0.0 18,516 45,575 49,346 59,048 0.0 0.0   EBIT   0.0 0.0 18,516 45,575 48,767 58,518 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 14,304.9 35,375.1 48,704.8 59,297.0 0.0 0.0   Net earnings   0.0 0.0 14,304.9 35,375.1 37,997.6 46,102.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 18,516 45,575 48,705 59,297 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 1,639 1,288 0.0 0.0   Shareholders equity total   0.0 0.0 32,341 53,708 57,646 63,842 18,101 18,101   Interest-bearing liabilities   0.0 0.0 0.0 0.0 694 5,108 0.0 0.0   Balance sheet total (assets)   0.0 0.0 52,246 112,658 116,227 124,229 18,101 18,101   Net Debt   0.0 0.0 0.0 0.0 -32,362 -249 -18,101 -18,101     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 0.0 78,520 90,540 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 15.3% -100.0% 0.0%   Employees   0 0 71 72 126 136 0 0   Employee growth %   0.0% 0.0% 0.0% 1.4% 75.0% 7.9% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 52,246 112,658 116,227 124,229 18,101 18,101   Balance sheet change%   0.0% 0.0% 0.0% 115.6% 3.2% 6.9% -85.4% 0.0%   Added value   0.0 0.0 18,515.6 45,574.9 48,766.6 59,047.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 1,060 -880 -1,288 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 0.0% 62.1% 64.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 35.4% 55.3% 42.6% 49.3% 0.0% 0.0%   ROI %   0.0% 0.0% 35.4% 55.3% 57.0% 93.2% 0.0% 0.0%   ROE %   0.0% 0.0% 44.2% 82.2% 68.2% 75.9% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 100.0% 100.0% 49.6% 51.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 0.0% -65.6% -0.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 1.2% 8.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 17.8% 0.1% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.0 1.7 1.9 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 1.9 2.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 33,056.1 5,356.5 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 0.0 55,345.3 61,780.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 261 633 387 434 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 261 633 392 434 0 0   EBIT / employee   0 0 261 633 387 430 0 0   Net earnings / employee   0 0 201 491 302 339 0 0