Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SINDAL BOGTRYKKERI HOLDING ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

/mount/enginehtml/companyviews/145/750306/images/sales_and_ebit_percent_last-year_2022.png?v=1729579026659 /mount/enginehtml/companyviews/145/750306/images/sales_and_ebit_percent_last-year_2023.png?v=1729579026673 Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.8%   Bankruptcy risk   1.6% 3.4% 3.3% 6.0% 4.2% 14.5% 15.3% 6.3%   Credit score (0-100)   77 56 57 40 48 14 12 37   Credit rating   BBB BB BB BB BB B B BB   Credit limit (kDKK)   2.8 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -4.3 16.6 15.2 2.3 -3.5 0.0 0.0 0.0   EBITDA   -4.3 16.6 15.2 -72.7 -3.5 0.0 0.0 0.0   EBIT   -4.3 16.6 15.2 -72.7 -3.5 0.0 0.0 0.0   Pre-tax profit (PTP)   175.6 16.6 15.2 13.5 -5.4 -2.2 0.0 0.0   Net earnings   177.3 19.5 16.3 14.2 -7.2 -8.9 0.0 0.0   Pre-tax profit without non-rec. items   176 16.6 15.2 13.5 -5.4 -2.2 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Tangible assets total   0.0 0.0 125 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   886 857 842 552 324 88.6 -111 -111   Interest-bearing liabilities   0.0 0.0 0.0 0.0 140 105 111 111   Balance sheet total (assets)   918 900 871 567 480 200 0.0 0.0   Net Debt   -656 -557 -354 -257 -33.8 -46.4 111 111     See the entire balance sheet 1000.0 Volume  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -4.3 16.6 15.2 2.3 -3.5 0.0 0.0 0.0   Gross profit growth   0.0% 0.0% -8.0% -84.6% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   918 900 871 567 480 200 0 0   Balance sheet change%   0.0% -1.9% -3.3% -34.9% -15.3% -58.3% -100.0% 0.0%   Added value   -4.3 16.6 15.2 -72.7 -3.5 0.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 125 -125 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 -1.0 -2.0 0.0 0.0 0.0   1000.0 Profitability  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% -3,098.6% 100.0% 0.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   19.1% 1.8% 1.7% 2.1% -0.7% 0.0% 0.0% 0.0%   ROI %   19.8% 1.9% 1.8% 2.2% -0.7% 0.0% 0.0% 0.0%   ROE %   20.0% 2.2% 1.9% 2.0% -1.6% -4.3% 0.0% 0.0%   1000.0 Solidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Equity ratio %   96.5% 95.2% 96.7% 97.4% 67.4% 44.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   15,145.4% -3,359.5% -2,324.8% 354.2% 965.1% 0.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 43.3% 118.5% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 2.8% 1.8% 0.0% 0.0%   1000.0 Liquidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Quick Ratio   24.9 22.4 17.8 65.9 1.5 1.8 0.0 0.0   Current Ratio   24.9 22.4 17.8 65.9 1.5 1.8 0.0 0.0   Cash and cash equivalent   656.4 556.8 354.4 257.4 173.8 151.4 0.0 0.0   1000.0 Capital use efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   679.8 607.1 432.1 312.0 81.4 88.6 -55.7 -55.7   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0