AJ Mesterbyg ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 18.2% 16.6% 11.6% 15.9%  
Credit score (0-100)  0 9 11 21 11  
Credit rating  N/A B BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Gross profit  0.0 108 31.7 -0.4 -7.2  
EBITDA  0.0 -72.9 8.7 -0.4 -7.2  
EBIT  0.0 -72.9 8.7 -0.4 -7.2  
Pre-tax profit (PTP)  0.0 -73.1 8.6 -0.4 -7.2  
Net earnings  0.0 -73.1 8.6 -0.4 -7.2  
Pre-tax profit without non-rec. items  0.0 -73.1 8.6 -0.4 -7.2  

 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -23.1 -14.5 -14.9 -22.1  
Interest-bearing liabilities  0.0 19.8 11.7 12.2 15.8  
Balance sheet total (assets)  0.0 43.7 7.7 3.4 1.4  

Net Debt  0.0 -20.5 4.0 8.8 15.8  
 
See the entire balance sheet

Volume 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 108 31.7 -0.4 -7.2  
Gross profit growth  0.0% 0.0% -70.5% 0.0% -1,699.5%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 44 8 3 1  
Balance sheet change%  0.0% 0.0% -82.4% -56.5% -58.3%  
Added value  0.0 -72.9 8.7 -0.4 -7.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -67.8% 27.5% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -109.2% 19.6% -2.0% -34.6%  
ROI %  0.0% -368.9% 55.5% -3.4% -51.5%  
ROE %  0.0% -167.3% 33.6% -8.0% -303.9%  

Solidity 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Equity ratio %  0.0% -34.6% -65.2% -81.6% -94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 28.1% 45.5% -2,199.8% -219.3%  
Gearing %  0.0% -85.6% -80.8% -81.7% -71.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.6% 0.5% 0.4% 0.0%  

Liquidity 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Quick Ratio  0.0 0.7 0.3 0.2 0.1  
Current Ratio  0.0 0.7 0.3 0.2 0.1  
Cash and cash equivalent  0.0 40.2 7.7 3.4 0.0  

Capital use efficiency 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -23.1 -14.5 -14.9 -22.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -73 9 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -73 9 0 0  
EBIT / employee  0 -73 9 0 0  
Net earnings / employee  0 -73 9 0 0