Crossbody ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 11.5% 16.0% 25.4%  
Credit score (0-100)  0 0 22 11 2  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 330 78.0 -83.1  
EBITDA  0.0 0.0 52.7 45.0 -140  
EBIT  0.0 0.0 52.7 45.0 -140  
Pre-tax profit (PTP)  0.0 0.0 51.4 43.8 -140.1  
Net earnings  0.0 0.0 39.4 33.3 -140.1  
Pre-tax profit without non-rec. items  0.0 0.0 51.4 43.8 -140  

 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 40.4 73.7 -66.4  
Interest-bearing liabilities  0.0 0.0 35.8 8.6 24.3  
Balance sheet total (assets)  0.0 0.0 482 168 28.3  

Net Debt  0.0 0.0 -289 -38.9 24.3  
 
See the entire balance sheet

Volume 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 330 78.0 -83.1  
Gross profit growth  0.0% 0.0% 0.0% -76.4% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 482 168 28  
Balance sheet change%  0.0% 0.0% 0.0% -65.2% -83.2%  
Added value  0.0 0.0 52.7 45.0 -139.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 16.0% 57.7% 167.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 10.9% 13.8% -106.4%  
ROI %  0.0% 0.0% 69.3% 56.8% -261.8%  
ROE %  0.0% 0.0% 97.5% 58.5% -274.7%  

Solidity 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Equity ratio %  0.0% 0.0% 8.4% 43.9% -70.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -548.6% -86.4% -17.4%  
Gearing %  0.0% 0.0% 88.6% 11.6% -36.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.4% 5.5% 3.1%  

Liquidity 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Quick Ratio  0.0 0.0 0.7 0.8 0.0  
Current Ratio  0.0 0.0 1.1 1.8 0.3  
Cash and cash equivalent  0.0 0.0 325.0 47.5 0.0  

Capital use efficiency 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 40.4 73.7 -66.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 45 -140  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 45 -140  
EBIT / employee  0 0 0 45 -140  
Net earnings / employee  0 0 0 33 -140