Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

FANNUCCHI EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.6%   Bankruptcy risk   1.8% 4.1% 1.9% 2.8% 25.2% 8.1% 13.5% 10.9%   Credit score (0-100)   73 51 72 61 3 29 16 21   Credit rating   A BBB A BBB B BB BB BB   Credit limit (kDKK)   1.4 0.0 0.5 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   220 302 0.1 0.1 36.0 -56.0 0.0 0.0   EBITDA   220 -476 0.1 0.1 -132 -56.0 0.0 0.0   EBIT   66.6 -583 0.0 0.0 -132 -72.5 0.0 0.0   Pre-tax profit (PTP)   -219.2 -966.4 -0.3 -0.2 -411.0 -143.3 0.0 0.0   Net earnings   -155.5 -745.7 -0.2 -0.1 -929.0 -143.3 0.0 0.0   Pre-tax profit without non-rec. items   -219 -966 -0.3 -0.2 -411 -143 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Tangible assets total   14,209 11,191 10,338 10,239 0.0 1,031 0.0 0.0   Shareholders equity total   2,686 1,940 1,746 1,629 700 950 870 870   Interest-bearing liabilities   9,717 7,656 7,059 6,462 20.0 2,550 0.0 0.0   Balance sheet total (assets)   14,209 11,207 10,353 10,254 3,262 4,193 870 870   Net Debt   9,717 7,640 7,044 6,447 -2,424 1,659 -870 -870     See the entire balance sheet 1000.0 Volume  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   220 302 0.1 0.1 36.0 -56.0 0.0 0.0   Gross profit growth   0.0% 37.3% -100.0% 6.4% 30,934.5% 0.0% 0.0% 0.0%   Employees   0 1 0 0 0 0 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   14,209 11,207 10,353 10,254 3,262 4,193 870 870   Balance sheet change%   0.0% -21.1% -7.6% -1.0% -68.2% 28.6% -79.2% 0.0%   Added value   219.6 -475.8 0.1 0.1 -131.9 -56.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   14,056 -3,125 -853 -99 -10,239 1,014 -1,031 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   30.3% -193.3% 9.2% 14.7% -366.7% 129.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.5% -4.6% 0.0% 0.0% -1.8% -1.9% 0.0% 0.0%   ROI %   0.5% -4.6% 0.0% 0.0% -1.7% -3.4% 0.0% 0.0%   ROE %   -5.8% -32.2% -0.0% -0.0% -79.8% -17.4% 0.0% 0.0%   1000.0 Solidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Equity ratio %   18.9% 17.3% 16.9% 15.9% 21.5% 22.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   4,424.0% -1,605.5% 6,462,385.3% 5,557,758.6% 1,836.4% -2,961.0% 0.0% 0.0%   Gearing %   361.7% 394.6% 404.3% 396.7% 2.9% 268.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   5.9% 4.4% 0.0% 0.0% 9.0% 5.5% 0.0% 0.0%   1000.0 Liquidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Quick Ratio   0.0 0.0 0.0 0.0 1.3 1.2 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 1.3 1.2 0.0 0.0   Cash and cash equivalent   0.0 16.8 15.0 15.0 2,444.0 890.4 0.0 0.0   1000.0 Capital use efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,482.3 -1,391.6 -1,965.0 -3,100.0 700.0 517.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -476 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -476 0 0 0 0 0 0   EBIT / employee   0 -583 0 0 0 0 0 0   Net earnings / employee   0 -746 0 0 0 0 0 0