CVR number 39298139
Industry 25.6100 Treatment and coating of metals

BHC Consulting ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 10.3% 20.4% 13.1%  
Credit score (0-100)  0 0 25 6 17  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,569 381 -0.0  
EBITDA  0.0 0.0 96.0 291 -0.5  
EBIT  0.0 0.0 96.0 291 -0.5  
Pre-tax profit (PTP)  0.0 0.0 89.0 -110.0 113.5  
Net earnings  0.0 0.0 69.0 -90.0 91.5  
Pre-tax profit without non-rec. items  0.0 0.0 89.0 -110 113  
 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 119 29.0 121  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 832 151 267  
Net Debt  0.0 0.0 -163 -152 -267  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,569 381 -0.0  
Gross profit growth  0.0% 0.0% 0.0% -75.7% 0.0%  
Employees  0 0 6 2 2  
Employee growth %  0.0% 0.0% 0.0% -66.7% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 832 151 267  
Balance sheet change%  0.0% 0.0% 0.0% -81.9% 76.6%  
Added value  0.0 0.0 96.0 291.0 -0.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 6.1% 76.4% 8,800.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 11.5% 59.2% 56.0%  
ROI %  0.0% 0.0% 69.1% 346.4% 155.9%  
ROE %  0.0% 0.0% 58.0% -121.6% 122.0%  

Solidity 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Equity ratio %  0.0% 0.0% 14.3% 19.2% 45.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -169.8% -52.2% 50,497.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Quick Ratio  0.0 0.0 1.2 1.2 1.8  
Current Ratio  0.0 0.0 1.2 1.2 1.8  
Cash and cash equivalent  0.0 0.0 163.0 152.0 266.6  

Capital use efficiency 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 139.0 -104.0 -129.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 16 146 -0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 16 146 -0  
EBIT / employee  0 0 16 146 -0  
Net earnings / employee  0 0 12 -45 46