CVR number 40326626
Industry 68.3110 Real estate agencies

RobinHus Anette Brogaard ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 15.3% 17.5% 14.8%  
Credit score (0-100)  0 0 14 9 13  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 160 301 4.5  
EBITDA  0.0 0.0 73.2 149 4.5  
EBIT  0.0 0.0 73.2 149 4.5  
Pre-tax profit (PTP)  0.0 0.0 73.1 148.0 5.9  
Net earnings  0.0 0.0 55.7 115.0 4.1  
Pre-tax profit without non-rec. items  0.0 0.0 73.1 148 5.9  
 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 106 171 175  
Interest-bearing liabilities  0.0 0.0 0.0 17.4 0.0  
Balance sheet total (assets)  0.0 0.0 148 233 183  
Net Debt  0.0 0.0 -98.0 -216 -9.2  
 
See the entire balance sheet

Volume 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 160 301 4.5  
Gross profit growth  0.0% 0.0% 0.0% 88.6% -98.5%  
Employees  0 0 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 148 233 183  
Balance sheet change%  0.0% 0.0% 0.0% 57.7% -21.6%  
Added value  0.0 0.0 73.2 148.7 4.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 45.8% 49.3% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 49.5% 78.0% 3.0%  
ROI %  0.0% 0.0% 69.3% 101.3% 3.5%  
ROE %  0.0% 0.0% 52.7% 83.2% 2.4%  

Solidity 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Equity ratio %  0.0% 0.0% 71.4% 73.1% 95.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -133.9% -145.3% -204.9%  
Gearing %  0.0% 0.0% 0.0% 10.2% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 8.3% 4.7%  

Liquidity 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Quick Ratio  0.0 0.0 3.5 3.7 22.1  
Current Ratio  0.0 0.0 3.5 3.7 22.1  
Cash and cash equivalent  0.0 0.0 98.0 233.5 9.2  

Capital use efficiency 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 105.7 170.7 174.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 73 149 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 73 149 0  
EBIT / employee  0 0 73 149 0  
Net earnings / employee  0 0 56 115 0