Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

RJ Handel ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Bankruptcy risk for industry   3.8% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.8%   Bankruptcy risk   0.0% 8.2% 8.9% 6.9% 10.4% 6.8% 20.0% 16.4%   Credit score (0-100)   0 32 30 36 25 35 5 10   Credit rating   N/A BB BB BBB BB BBB B BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 441 467 433 395 440 0.0 0.0   EBITDA   0.0 185 234 173 140 113 0.0 0.0   EBIT   0.0 185 234 173 140 113 0.0 0.0   Pre-tax profit (PTP)   0.0 116.5 217.2 178.4 143.5 135.3 0.0 0.0   Net earnings   0.0 133.6 192.8 154.2 108.0 103.6 0.0 0.0   Pre-tax profit without non-rec. items   0.0 247 217 178 143 135 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 -340 -147 7.4 115 219 94.0 94.0   Interest-bearing liabilities   0.0 377 202 21.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 598 620 597 690 722 94.0 94.0   Net Debt   0.0 363 188 17.4 -56.6 -8.4 -94.0 -94.0     See the entire balance sheet 1000.0 Volume  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 441 467 433 395 440 0.0 0.0   Gross profit growth   0.0% 0.0% 5.9% -7.2% -8.9% 11.5% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 598 620 597 690 722 94 94   Balance sheet change%   0.0% 0.0% 3.6% -3.8% 15.6% 4.7% -87.0% 0.0%   Added value   0.0 185.0 233.6 172.9 139.9 112.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 42.0% 50.0% 39.9% 35.4% 25.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 21.2% 29.3% 28.3% 25.0% 19.2% 0.0% 0.0%   ROI %   0.0% 52.7% 86.3% 167.8% 223.4% 81.1% 0.0% 0.0%   ROE %   0.0% 22.3% 31.6% 49.2% 176.0% 61.9% 0.0% 0.0%   1000.0 Solidity  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Equity ratio %   0.0% -38.7% -20.4% 1.3% 16.7% 30.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 196.2% 80.6% 10.1% -40.5% -7.5% 0.0% 0.0%   Gearing %   0.0% -111.1% -137.3% 283.9% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% -25.5% 11.3% 13.1% 162.9% 0.0% 0.0% 0.0%   1000.0 Liquidity  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Quick Ratio   0.0 0.6 0.8 1.0 1.1 1.3 0.0 0.0   Current Ratio   0.0 0.6 0.8 1.0 1.2 1.4 0.0 0.0   Cash and cash equivalent   0.0 14.5 13.4 3.5 56.6 8.4 0.0 0.0   1000.0 Capital use efficiency  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -339.7 -155.8 -1.6 106.4 210.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 185 234 173 140 113 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 185 234 173 140 113 0 0   EBIT / employee   0 185 234 173 140 113 0 0   Net earnings / employee   0 134 193 154 108 104 0 0