Burger Go ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  22.4% 25.3% 16.4% 32.9% 37.7%  
Credit score (0-100)  5 3 12 1 0  
Credit rating  B B BB C C  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Net sales  0 0 0 0 0  
Gross profit  393 451 472 646 737  
EBITDA  -208 -231 69.0 -167 -350  
EBIT  -211 -234 66.0 -170 -350  
Pre-tax profit (PTP)  -212.0 -244.0 63.0 -203.0 -370.2  
Net earnings  -212.0 -244.0 63.0 -203.0 -370.2  
Pre-tax profit without non-rec. items  -212 -244 63.0 -203 -370  

 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Tangible assets total  11.0 8.0 6.0 3.0 0.0  
Shareholders equity total  -162 -406 -344 -547 -917  
Interest-bearing liabilities  113 270 69.0 21.0 21.1  
Balance sheet total (assets)  125 130 120 276 186  

Net Debt  105 265 53.0 3.0 11.1  
 
See the entire balance sheet

Volume 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  393 451 472 646 737  
Gross profit growth  0.0% 14.8% 4.7% 36.9% 14.2%  
Employees  3 2 2 3 4  
Employee growth %  0.0% -33.3% 0.0% 50.0% 33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  125 130 120 276 186  
Balance sheet change%  0.0% 4.0% -7.7% 130.0% -32.5%  
Added value  -208.0 -231.0 69.0 -167.0 -350.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  8 -6 -5 -6 -3  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 1.0 -1.0 -2.0  

Profitability 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -53.7% -51.9% 14.0% -26.3% -47.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -73.5% -56.9% 13.2% -24.9% -35.7%  
ROI %  -186.7% -122.2% 38.9% -355.6% -1,631.9%  
ROE %  -169.6% -191.4% 50.4% -102.5% -160.1%  

Solidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Equity ratio %  -56.4% -75.7% -74.1% -66.5% -83.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -50.5% -114.7% 76.8% -1.8% -3.2%  
Gearing %  -69.8% -66.5% -20.1% -3.8% -2.3%  
Net interest  0 0 0 0 0  
Financing costs %  1.8% 5.2% 1.8% 95.6% 125.4%  

Liquidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Quick Ratio  0.1 0.1 0.1 0.2 0.1  
Current Ratio  0.1 0.1 0.1 0.2 0.1  
Cash and cash equivalent  8.0 5.0 16.0 18.0 10.0  

Capital use efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -248.0 -489.0 -425.0 -625.0 -991.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Net sales / employee  0 0 0 0 0  
Added value / employee  -69 -116 35 -56 -88  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -69 -116 35 -56 -88  
EBIT / employee  -70 -117 33 -57 -88  
Net earnings / employee  -71 -122 32 -68 -93