Jordnær aps

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 31.2% 31.2% 15.0% 43.4%  
Credit score (0-100)  0 1 1 14 0  
Credit rating  N/A C C BB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 301 827  
Gross profit  0.0 0.0 0.0 145 379  
EBITDA  0.0 0.0 0.0 29.2 -369  
EBIT  0.0 0.0 0.0 29.2 -369  
Pre-tax profit (PTP)  0.0 0.0 0.0 29.7 -371.0  
Net earnings  0.0 0.0 0.0 23.1 -371.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 29.7 -371  

 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 0.0 0.0 12.7  
Shareholders equity total  0.0 1.0 1.0 24.1 -359  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 1.0 1.0 117 76.3  

Net Debt  0.0 -1.0 -1.0 -1.7 -20.0  
 
See the entire balance sheet

Volume 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 301 827  
Net sales growth  0.0% 0.0% 0.0% 0.0% 174.5%  
Gross profit  0.0 0.0 0.0 145 379  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 161.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 -115.7 -748.3  
Balance sheet total (assets)  0 1 1 117 76  
Balance sheet change%  0.0% 0.0% 0.0% 11,590.9% -34.8%  
Added value  0.0 0.0 0.0 144.9 379.2  
Added value %  0.0% 0.0% 0.0% 48.1% 45.9%  
Investments  0 0 0 0 13  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 9.7% -44.6%  
EBIT %  0.0% 0.0% 0.0% 9.7% -44.6%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 20.1% -97.4%  
Net Earnings %  0.0% 0.0% 0.0% 7.7% -44.9%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 7.7% -44.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 9.8% -44.9%  
ROA %  0.0% 0.0% 0.0% 50.3% -133.7%  
ROI %  0.0% 0.0% 0.0% 236.0% -3,058.0%  
ROE %  0.0% 0.0% 0.0% 184.1% -739.1%  

Solidity 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 100.0% 100.0% 20.7% -82.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 30.8% 52.6%  
Relative net indebtedness %  0.0% 0.0% 0.0% 30.2% 50.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -5.7% 5.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.0 0.0 1.3 0.1  
Current Ratio  0.0 0.0 0.0 1.3 0.1  
Cash and cash equivalent  0.0 1.0 1.0 1.7 20.0  

Capital use efficiency 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 54.0 18.4  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 38.8% 7.7%  
Net working capital  0.0 1.0 1.0 24.1 -371.5  
Net working capital %  0.0% 0.0% 0.0% 8.0% -44.9%  

Employee efficiency 
2016
N/A
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0