Anpartsselskabet af 14.04.2020

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 18.6% 20.5%  
Credit score (0-100)  0 0 0 8 5  
Credit rating  N/A N/A N/A B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 2,114 286  
EBITDA  0.0 0.0 0.0 -269 -47.3  
EBIT  0.0 0.0 0.0 -355 -124  
Pre-tax profit (PTP)  0.0 0.0 0.0 -428.9 -134.2  
Net earnings  0.0 0.0 0.0 -340.1 -137.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -429 -134  

 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 0.0 33.6 0.0  
Shareholders equity total  0.0 0.0 0.0 -290 -428  
Interest-bearing liabilities  0.0 0.0 0.0 559 68.7  
Balance sheet total (assets)  0.0 0.0 0.0 1,711 148  

Net Debt  0.0 0.0 0.0 559 67.1  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 2,114 286  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -86.5%  
Employees  0 0 0 5 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% -40.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,711 148  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -91.3%  
Added value  0.0 0.0 0.0 -355.3 -47.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 24 -187  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -16.8% -43.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -17.8% -9.6%  
ROI %  0.0% 0.0% 0.0% -63.6% -39.2%  
ROE %  0.0% 0.0% 0.0% -19.9% -14.8%  

Solidity 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 0.0% 0.0% -14.5% -74.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -208.0% -141.8%  
Gearing %  0.0% 0.0% 0.0% -192.6% -16.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 26.4% 3.5%  

Liquidity 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.0 0.0 0.5 0.2  
Current Ratio  0.0 0.0 0.0 0.8 0.2  
Cash and cash equivalent  0.0 0.0 0.0 0.0 1.7  

Capital use efficiency 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -445.3 -473.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -71 -16  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -54 -16  
EBIT / employee  0 0 0 -71 -41  
Net earnings / employee  0 0 0 -68 -46