JJ BYG EL CONSULT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  8.9% 10.8% 11.7% 20.9% 20.3%  
Credit score (0-100)  30 25 22 6 5  
Credit rating  BB BB BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Gross profit  -5.0 101 102 -6.4 -51.2  
EBITDA  -5.0 101 102 -6.4 -51.2  
EBIT  -5.0 101 102 -6.4 -51.2  
Pre-tax profit (PTP)  -4.7 102.0 101.8 -6.8 -51.3  
Net earnings  -4.1 79.6 79.0 -5.3 -52.8  
Pre-tax profit without non-rec. items  -4.7 102 102 -6.8 -51.3  

 
See the entire income statement

Balance sheet (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  389 368 347 242 89.1  
Interest-bearing liabilities  0.0 0.0 6.3 0.0 7.2  
Balance sheet total (assets)  392 368 357 242 96.3  

Net Debt  -357 -365 -349 -235 -76.5  
 
See the entire balance sheet

Volume 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.0 101 102 -6.4 -51.2  
Gross profit growth  0.0% 0.0% 1.2% 0.0% -695.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  392 368 357 242 96  
Balance sheet change%  0.0% -6.0% -3.0% -32.3% -60.2%  
Added value  -5.0 101.2 102.4 -6.4 -51.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 -2.0  

Profitability 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.1% 26.8% 28.2% -2.1% -30.3%  
ROI %  -1.1% 27.0% 28.3% -2.2% -30.3%  
ROE %  -1.0% 21.0% 22.1% -1.8% -31.9%  

Solidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  99.2% 100.0% 97.1% 100.0% 92.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  7,140.4% -360.8% -340.8% 3,653.5% 149.3%  
Gearing %  0.0% 0.0% 1.8% 0.0% 8.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 15.6% 11.1% 2.2%  

Liquidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  119.0 2,946.4 35.1 0.0 13.4  
Current Ratio  119.0 2,946.4 35.1 0.0 13.4  
Cash and cash equivalent  357.2 365.3 355.4 235.2 83.6  

Capital use efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  362.4 342.0 321.0 215.7 62.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0