JFJ 2020 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.4% 2.1% 2.7% 2.8% 6.3%  
Credit score (0-100)  56 69 62 60 37  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.1 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Gross profit  668 885 872 1,153 665  
EBITDA  162 338 235 202 2,886  
EBIT  141 317 214 101 1,571  
Pre-tax profit (PTP)  143.6 316.7 214.3 96.7 1,569.4  
Net earnings  108.0 241.8 171.3 76.3 1,221.4  
Pre-tax profit without non-rec. items  144 317 214 96.7 1,569  

 
See the entire income statement

Balance sheet (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  105 84.0 63.0 42.0 21.0  
Shareholders equity total  639 681 502 578 1,800  
Interest-bearing liabilities  5.0 20.0 38.4 73.6 5.0  
Balance sheet total (assets)  1,166 1,315 1,074 1,263 2,294  

Net Debt  -196 -530 -230 41.0 -165  
 
See the entire balance sheet

Volume 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  668 885 872 1,153 665  
Gross profit growth  0.0% 32.4% -1.5% 32.3% -42.3%  
Employees  0 0 2 2 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,166 1,315 1,074 1,263 2,294  
Balance sheet change%  0.0% 12.8% -18.3% 17.6% 81.6%  
Added value  162.5 337.8 235.0 121.8 2,886.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  84 -42 -42 117 -1,575  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  21.2% 35.8% 24.5% 8.7% 236.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  12.3% 25.6% 18.0% 8.6% 88.3%  
ROI %  22.0% 46.5% 34.2% 16.4% 122.8%  
ROE %  16.9% 36.6% 29.0% 14.1% 102.7%  

Solidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  54.8% 51.8% 46.8% 45.8% 78.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -120.8% -156.9% -97.9% 20.4% -5.7%  
Gearing %  0.8% 2.9% 7.6% 12.7% 0.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.2% 1.4% 7.3% 4.3%  

Liquidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  1.2 1.3 1.0 0.5 5.4  
Current Ratio  2.1 2.0 1.8 1.5 5.4  
Cash and cash equivalent  201.2 550.0 268.4 32.6 170.4  

Capital use efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  544.1 605.9 446.2 327.1 1,850.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 117 61 2,886  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 117 101 2,886  
EBIT / employee  0 0 107 50 1,571  
Net earnings / employee  0 0 86 38 1,221