Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

AVAMA HANDELS- OG LEASINGFIRMA ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Bankruptcy risk for industry   3.5% 3.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 1.0% 1.3% 1.0% 1.9% 8.6% 8.4%   Credit score (0-100)   0 0 88 81 88 72 29 28   Credit rating   N/A N/A A A A A BB BB   Credit limit (kDKK)   0.0 0.0 659.8 156.1 754.5 3.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 79.6 34.8 22.3 11.8 0.0 0.0   EBITDA   0.0 0.0 -28.7 -101 21.8 -310 0.0 0.0   EBIT   0.0 0.0 -28.7 -101 21.8 -310 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 781.7 323.3 655.8 197.8 0.0 0.0   Net earnings   0.0 0.0 605.9 250.6 534.1 132.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 782 323 656 198 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Tangible assets total   0.0 0.0 200 200 200 200 0.0 0.0   Shareholders equity total   0.0 0.0 12,677 12,824 13,252 13,277 12,702 12,702   Interest-bearing liabilities   0.0 0.0 111 140 40.4 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 12,966 13,022 13,437 13,390 12,702 12,702   Net Debt   0.0 0.0 -12,564 -12,574 -13,086 -13,074 -12,702 -12,702     See the entire balance sheet 1000.0 Volume  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 79.6 34.8 22.3 11.8 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -56.2% -36.1% -46.8% -100.0% 0.0%   Employees   0 0 0 0 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 -108.2 -136.3 -0.5 -321.4 0.0 0.0   Balance sheet total (assets)   0 0 12,966 13,022 13,437 13,390 12,702 12,702   Balance sheet change%   0.0% 0.0% 0.0% 0.4% 3.2% -0.3% -5.1% 0.0%   Added value   0.0 0.0 79.6 34.8 22.3 11.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 25 175 0 0 -25 -175   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 -1.0 -2.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% -36.0% -291.2% 97.9% -2,612.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 6.1% 3.5% 5.0% 2.1% 0.0% 0.0%   ROI %   0.0% 0.0% 6.1% 3.5% 5.0% 2.2% 0.0% 0.0%   ROE %   0.0% 0.0% 4.8% 2.0% 4.1% 1.0% 0.0% 0.0%   1000.0 Solidity  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Equity ratio %   0.0% 0.0% 95.6% 98.5% 97.3% 99.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 43,845.3% 12,394.5% -59,982.3% 4,223.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.9% 1.1% 0.3% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 6.8% 100.9% 3.8% 448.2% 0.0% 0.0%   1000.0 Liquidity  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Quick Ratio   0.0 0.0 69.1 64.6 123.9 116.3 0.0 0.0   Current Ratio   0.0 0.0 69.1 64.6 123.9 116.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 12,675.2 12,713.7 13,126.7 13,074.3 0.0 0.0   1000.0 Capital use efficiency  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 5.6 31.6 283.2 142.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020e N/A 2021e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 22 12 0 0   Employee expenses / employee   0 0 0 0 -0 -321 0 0   EBITDA / employee   0 0 0 0 22 -310 0 0   EBIT / employee   0 0 0 0 22 -310 0 0   Net earnings / employee   0 0 0 0 534 132 0 0