Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Easyjob Produktion ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Bankruptcy risk for industry   0.8% 0.8% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 15.2% 33.1% 15.9% 25.8% 25.8%   Credit score (0-100)   0 0 0 15 1 13 3 2   Credit rating   N/A N/A N/A BB C BB B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 2,311 2,725 2,725 2,725   Gross profit   0.0 0.0 0.0 -3.3 132 -108 0.0 0.0   EBITDA   0.0 0.0 0.0 -3.3 132 -319 0.0 0.0   EBIT   0.0 0.0 0.0 -3.3 132 -319 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -3.4 131.8 -319.0 0.0 0.0   Net earnings   0.0 0.0 0.0 -2.6 102.8 -319.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -3.4 132 -319 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 -2.6 150 190 140 140   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 0.7 1,128 760 140 140   Net Debt   0.0 0.0 0.0 0.3 -7.9 -538 -140 -140     See the entire balance sheet 1000.0 Volume  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 2,311 2,725 2,725 2,725   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 17.9% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -3.3 132 -108 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 1 1,128 760 140 140   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 164,132.3% -32.7% -81.5% 0.0%   Added value   0.0 0.0 0.0 -3.3 131.8 -319.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 5.7% -11.7% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 5.7% -11.7% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 5.7% -11.7% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 100.0% 295.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 4.5% -11.7% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 4.5% -11.7% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 5.7% -11.7% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -99.2% 23.3% -33.8% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 0.0% 175.6% -187.3% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -385.0% 136.3% -187.3% 0.0% 0.0%   1000.0 Solidity  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Equity ratio %   0.0% 0.0% 0.0% -79.4% 13.3% 25.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 42.3% 20.9% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 42.0% 1.1% -5.2% -5.2%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -8.9% -6.0% 168.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Quick Ratio   0.0 0.0 0.0 0.2 1.2 1.3 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.2 1.2 1.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 -0.3 7.9 538.4 0.0 0.0   1000.0 Capital use efficiency  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 177.0 29.6 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 48.8% 27.9% 5.2% 5.2%   Net working capital   0.0 0.0 0.0 -2.6 150.2 190.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 6.5% 7.0% 0.0% 0.0%   1000.0 Employee efficiency  2014 N/A 2015 N/A 2016 N/A 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0