CVR number 36562846
Industry 47.7210 Retail sale of footwear and leather goods in specialised stores

ECCO Shops Vestdanmark A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  3.6% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 4.8% 3.6% 5.2% 5.5%  
Credit score (0-100)  0 47 54 44 42  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 3,335 5,894 5,247 4,137  
EBITDA  0.0 -1,645 -3,307 -3,665 -4,727  
EBIT  0.0 -2,157 -4,687 -5,303 -9,671  
Pre-tax profit (PTP)  0.0 -2,231.1 -4,885.4 -5,585.3 -9,863.0  
Net earnings  0.0 -1,759.9 -3,850.9 -4,429.6 -7,524.0  
Pre-tax profit without non-rec. items  0.0 -2,231 -4,885 -5,585 -9,863  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 2,000 2,740 2,307 1,463  
Shareholders equity total  0.0 696 6,845 2,416 14,758  
Interest-bearing liabilities  0.0 13,692 17,020 17,994 8,281  
Balance sheet total (assets)  0.0 15,669 26,830 24,772 25,827  
Net Debt  0.0 10,704 16,763 17,844 8,130  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 3,335 5,894 5,247 4,137  
Gross profit growth  0.0% 0.0% 76.7% -11.0% -21.2%  
Employees  0 14 27 27 25  
Employee growth %  0.0% 0.0% 92.9% 0.0% -7.4%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 15,669 26,830 24,772 25,827  
Balance sheet change%  0.0% 0.0% 71.2% -7.7% 4.3%  
Added value  0.0 -1,645.2 -3,307.2 -3,923.2 -4,727.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,844 4,885 -2,836 -9,853  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -64.7% -79.5% -101.1% -233.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -13.6% -22.0% -20.5% -38.2%  
ROI %  0.0% -14.7% -24.3% -23.8% -44.0%  
ROE %  0.0% -252.8% -102.1% -95.7% -87.6%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 4.4% 25.5% 9.8% 57.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -650.6% -506.9% -486.9% -172.0%  
Gearing %  0.0% 1,967.0% 248.6% 744.9% 56.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.4% 1.4% 1.6% 1.5%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.3 0.2 0.2 1.1  
Current Ratio  0.0 0.8 0.8 0.7 2.0  
Cash and cash equivalent  0.0 2,987.9 257.6 149.6 150.9  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,738.4 -3,749.1 -6,878.6 10,354.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -118 -122 -145 -189  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -118 -122 -136 -189  
EBIT / employee  0 -154 -174 -196 -387  
Net earnings / employee  0 -126 -143 -164 -301