DANISH PROPERTY DEVELOPMENT A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  0.6% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 12.7% 11.7% 16.2% 7.9%  
Credit score (0-100)  0 21 22 12 32  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Gross profit  0.0 323 -511 -44.5 -102  
EBITDA  0.0 -274 -923 -66.9 -112  
EBIT  0.0 -274 -923 -66.9 -112  
Pre-tax profit (PTP)  0.0 -780.5 2,047.2 18,862.9 3,240.5  
Net earnings  0.0 -780.5 2,400.6 19,505.8 3,304.9  
Pre-tax profit without non-rec. items  0.0 -781 2,047 18,863 3,241  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -66,813 -64,144 -51,735 -42,930  
Interest-bearing liabilities  0.0 23,881 27,136 30,304 28,649  
Balance sheet total (assets)  0.0 6,975 13,403 9,026 8,359  

Net Debt  0.0 23,881 27,105 30,218 28,557  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 323 -511 -44.5 -102  
Gross profit growth  0.0% 0.0% 0.0% 91.3% -129.6%  
Employees  0 2 2 1 1  
Employee growth %  0.0% 0.0% 0.0% -50.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,975 13,403 9,026 8,359  
Balance sheet change%  0.0% 0.0% 92.2% -32.7% -7.4%  
Added value  0.0 -273.8 -923.4 -66.9 -112.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -84.8% 180.6% 150.3% 109.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -1.0% 5.8% 29.8% 7.2%  
ROI %  0.0% -0.7% 6.9% 36.4% 9.2%  
ROE %  0.0% -11.2% 23.6% 173.9% 38.0%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% -90.5% -82.7% -85.1% -83.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -8,722.6% -2,935.5% -45,177.3% -25,448.7%  
Gearing %  0.0% -35.7% -42.3% -58.6% -66.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.8% 9.2% 6.0% 2.6%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.2 0.3 0.2 0.2  
Current Ratio  0.0 0.2 0.3 0.2 0.2  
Cash and cash equivalent  0.0 0.0 30.8 86.3 92.2  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -28,506.7 -25,914.3 -34,093.6 -33,096.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -137 -462 -67 -112  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -137 -462 -67 -112  
EBIT / employee  0 -137 -462 -67 -112  
Net earnings / employee  0 -390 1,200 19,506 3,305