L.J. EJENDOMME ÅRSLEV ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  0.3% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.7% 3.3% 2.6% 1.8%  
Credit score (0-100)  0 63 57 63 73  
Credit rating  N/A BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Gross profit  0.0 189 170 160 216  
EBITDA  0.0 189 170 160 216  
EBIT  0.0 189 170 160 216  
Pre-tax profit (PTP)  0.0 149.9 138.2 139.5 337.2  
Net earnings  0.0 116.8 107.7 110.8 259.7  
Pre-tax profit without non-rec. items  0.0 150 138 140 337  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 3,079 3,079 3,079 3,250  
Shareholders equity total  0.0 439 602 713 972  
Interest-bearing liabilities  0.0 2,079 1,944 1,832 2,246  
Balance sheet total (assets)  0.0 3,106 3,082 3,086 3,830  

Net Debt  0.0 2,052 1,940 1,826 2,241  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 189 170 160 216  
Gross profit growth  0.0% 0.0% -10.0% -5.9% 34.8%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3,106 3,082 3,086 3,830  
Balance sheet change%  0.0% 0.0% -0.8% 0.1% 24.1%  
Added value  0.0 188.7 169.9 160.0 215.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 3,079 0 0 171  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 6.1% 5.6% 5.2% 11.3%  
ROI %  0.0% 6.3% 5.9% 5.4% 11.7%  
ROE %  0.0% 26.6% 20.7% 16.9% 30.8%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 29.1% 35.6% 23.4% 25.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,087.1% 1,141.8% 1,141.6% 1,039.3%  
Gearing %  0.0% 473.6% 323.1% 257.1% 231.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.7% 1.8% 1.1% 2.6%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.1 0.0 0.0 0.2  
Current Ratio  0.0 0.1 0.0 0.0 0.2  
Cash and cash equivalent  0.0 27.3 3.4 5.6 5.1  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -224.7 -241.9 -228.6 -204.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 216  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 216  
EBIT / employee  0 0 0 0 216  
Net earnings / employee  0 0 0 0 260