CVR number 38555286
Industry 71.1210 Engineering activities and related technical consultancy

3E Byggeteknik A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.5% 2.5% 8.5% 3.9%  
Credit score (0-100)  0 65 64 30 50  
Credit rating  N/A BBB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Net sales  0 0 0 0 0  
Gross profit  0.0 8,616 8,616 5,382 6,548  
EBITDA  0.0 2,018 2,018 306 569  
EBIT  0.0 1,929 1,929 226 530  
Pre-tax profit (PTP)  0.0 1,975.8 1,975.8 123.1 478.1  
Net earnings  0.0 1,522.2 1,522.2 65.5 335.3  
Pre-tax profit without non-rec. items  0.0 1,976 1,976 123 478  
 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Tangible assets total  0.0 132 132 42.0 36.5  
Shareholders equity total  0.0 2,022 2,022 754 1,090  
Interest-bearing liabilities  0.0 12.5 12.5 42.9 55.9  
Balance sheet total (assets)  0.0 5,121 5,121 3,635 6,148  
Net Debt  0.0 -2,235 -2,235 -272 -1,321  
 
See the entire balance sheet

Volume 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 8,616 8,616 5,382 6,548  
Gross profit growth  0.0% 0.0% 0.0% -37.5% 21.7%  
Employees  0 4 4 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 5,121 5,121 3,635 6,148  
Balance sheet change%  0.0% 0.0% 0.0% -29.0% 69.1%  
Added value  0.0 2,017.7 2,017.7 315.5 568.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 43 -89 -170 -44  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 22.4% 22.4% 4.2% 8.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 38.7% 38.7% 5.2% 10.8%  
ROI %  0.0% 94.2% 94.2% 15.3% 48.1%  
ROE %  0.0% 75.3% 75.3% 4.7% 36.4%  

Solidity 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Equity ratio %  0.0% 39.5% 39.5% 20.8% 17.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -110.8% -110.8% -88.8% -232.4%  
Gearing %  0.0% 0.6% 0.6% 5.7% 5.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 115.0% 57.5% 372.6% 105.7%  

Liquidity 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Quick Ratio  0.0 1.9 1.9 1.3 1.5  
Current Ratio  0.0 1.9 1.9 1.3 1.5  
Cash and cash equivalent  0.0 2,247.4 2,247.4 315.1 1,377.2  

Capital use efficiency 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 2,343.9 2,343.9 793.9 2,099.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
N/A
2017
2017/7
2018
2018/7
2019
2019/7
2020
2020/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 504 504 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 504 504 0 0  
EBIT / employee  0 482 482 0 0  
Net earnings / employee  0 381 381 0 0