JB ANLÆG, AARHUS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Bankruptcy risk for industry  6.1% 6.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.8% 6.0% 7.0%  
Credit score (0-100)  0 0 53 41 36  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,062 894 884  
EBITDA  0.0 0.0 490 -58.4 -105  
EBIT  0.0 0.0 459 -75.0 -174  
Pre-tax profit (PTP)  0.0 0.0 452.5 -80.9 -178.1  
Net earnings  0.0 0.0 346.0 -63.4 -139.1  
Pre-tax profit without non-rec. items  0.0 0.0 452 -80.9 -178  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Tangible assets total  0.0 0.0 168 263 240  
Shareholders equity total  0.0 0.0 361 298 158  
Interest-bearing liabilities  0.0 0.0 72.9 74.4 57.8  
Balance sheet total (assets)  0.0 0.0 801 843 644  

Net Debt  0.0 0.0 -429 -120 -30.3  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,062 894 884  
Gross profit growth  0.0% 0.0% 0.0% -56.6% -1.1%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 801 843 644  
Balance sheet change%  0.0% 0.0% 0.0% 5.2% -23.6%  
Added value  0.0 0.0 490.2 -44.2 -104.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 137 78 -93  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 22.3% -8.4% -19.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 57.3% -9.1% -23.4%  
ROI %  0.0% 0.0% 105.7% -18.3% -57.0%  
ROE %  0.0% 0.0% 95.8% -19.3% -61.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Equity ratio %  0.0% 0.0% 45.1% 35.3% 24.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -87.4% 206.1% 28.9%  
Gearing %  0.0% 0.0% 20.2% 25.0% 36.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 19.0% 8.0% 5.8%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Quick Ratio  0.0 0.0 1.4 1.0 0.8  
Current Ratio  0.0 0.0 1.4 1.1 0.9  
Cash and cash equivalent  0.0 0.0 501.6 194.7 88.1  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 194.0 46.9 -70.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -52  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -52  
EBIT / employee  0 0 0 0 -87  
Net earnings / employee  0 0 0 0 -70