ToxicGaming IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  3.8% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 29.7% 35.8% 17.3% 19.2%  
Credit score (0-100)  0 1 1 10 7  
Credit rating  N/A C C BB B  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 46 -38 0 0  
Gross profit  0.0 -4.0 15.6 -2.0 6.0  
EBITDA  0.0 -23.6 15.6 -2.0 6.0  
EBIT  0.0 -23.6 15.6 -2.0 6.0  
Pre-tax profit (PTP)  0.0 -23.6 15.6 -2.2 4.5  
Net earnings  0.0 0.0 15.6 -2.2 3.6  
Pre-tax profit without non-rec. items  0.0 -23.6 15.6 -2.2 4.5  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 1.2 0.0 6.2 9.8  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 1.9 0.0 19.5 17.8  

Net Debt  0.0 -1.9 0.0 -19.5 -17.8  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 46 -38 0 0  
Net sales growth  0.0% 0.0% -181.1% -100.0% 0.0%  
Gross profit  0.0 -4.0 15.6 -2.0 6.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2 0 20 18  
Balance sheet change%  0.0% 0.0% -100.0% 0.0% -9.0%  
Added value  0.0 -23.6 15.6 -2.0 6.0  
Added value %  0.0% -50.9% -41.5% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 -1.0 -2.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 1.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% -50.9% -41.5% 0.0% 0.0%  
EBIT %  0.0% -50.9% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 583.7% 100.2% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% -41.5% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% -41.5% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% -50.9% -41.5% 0.0% 0.0%  
ROA %  0.0% -1,219.5% 1,610.6% -10.2% 32.4%  
ROI %  0.0% -1,905.0% 2,516.0% -32.3% 75.5%  
ROE %  0.0% 0.0% 2,516.0% -35.2% 45.0%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 64.0% 0.0% 31.7% 55.1%  
Relative indebtedness %  0.0% 1.5% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% -2.7% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 8.2% 0.0% 976.7% -294.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 2.8 0.0 1.5 2.2  
Current Ratio  0.0 2.8 0.0 1.5 2.2  
Cash and cash equivalent  0.0 1.9 0.0 19.5 17.8  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 -0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 -0.0 0.0 0.0  
Current assets / Net sales %  0.0% 4.2% 0.0% 0.0% 0.0%  
Net working capital  0.0 1.2 0.0 6.2 9.8  
Net working capital %  0.0% 2.7% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0