VERNER MARINUS CHRISTENSEN. A/S. ESBJERG

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Bankruptcy risk for industry  0.4% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.8% 1.5% 1.4% 1.3%  
Credit score (0-100)  0 93 78 80 81  
Credit rating  N/A AA A A A  
Credit limit (kDKK)  0.0 2,223.6 83.1 166.2 248.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Net sales  0 0 0 0 0  
Gross profit  0.0 -65.7 -123 -58.6 -97.8  
EBITDA  0.0 -260 -307 -532 -353  
EBIT  0.0 -260 -307 -532 -353  
Pre-tax profit (PTP)  0.0 2,288.2 -335.8 -994.2 -1,712.5  
Net earnings  0.0 1,782.0 -265.2 -772.7 -1,335.7  
Pre-tax profit without non-rec. items  0.0 2,288 -336 -994 -1,713  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Tangible assets total  0.0 1,015 1,015 1,015 1,015  
Shareholders equity total  0.0 25,780 23,376 21,630 19,320  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 25,885 23,389 22,194 19,607  

Net Debt  0.0 -1,084 -404 -156 -619  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -65.7 -123 -58.6 -97.8  
Gross profit growth  0.0% 0.0% -86.9% 52.2% -66.8%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 25,885 23,389 22,194 19,607  
Balance sheet change%  0.0% 0.0% -9.6% -5.1% -11.7%  
Added value  0.0 -260.4 -306.7 -531.9 -353.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,015 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 396.2% 249.7% 907.0% 360.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 9.0% 2.4% 0.8% 0.9%  
ROI %  0.0% 9.0% 2.4% 0.8% 1.0%  
ROE %  0.0% 6.9% -1.1% -3.4% -6.5%  

Solidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Equity ratio %  0.0% 99.6% 99.9% 97.5% 98.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 416.3% 131.8% 29.4% 175.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Quick Ratio  0.0 11.9 46.8 1.7 5.5  
Current Ratio  0.0 11.9 46.8 1.7 5.5  
Cash and cash equivalent  0.0 1,083.8 404.2 156.2 619.2  

Capital use efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,142.1 595.7 414.5 1,276.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
2020/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -260 -307 -532 -353  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -260 -307 -532 -353  
EBIT / employee  0 -260 -307 -532 -353  
Net earnings / employee  0 1,782 -265 -773 -1,336