CVR number 25568664
Industry 45.1120 Sale of cars and light motor vehicles

AUTOHUSET H ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.1% 3.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.9% 1.1% 33.1%  
Credit score (0-100)  0 0 92 86 1  
Credit rating  N/A N/A A A C  
Credit limit (kDKK)  0.0 0.0 378.7 220.1 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 4,063 4,417 2,229  
EBITDA  0.0 0.0 1,161 1,340 -222  
EBIT  0.0 0.0 841 1,108 -553  
Pre-tax profit (PTP)  0.0 0.0 1,168.0 1,093.8 -543.6  
Net earnings  0.0 0.0 1,498.9 850.9 -1,029.3  
Pre-tax profit without non-rec. items  0.0 0.0 1,168 1,094 -544  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 1,122 561 42.4  
Shareholders equity total  0.0 0.0 3,034 3,885 -529  
Interest-bearing liabilities  0.0 0.0 2,638 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 7,389 7,231 597  
Net Debt  0.0 0.0 1,369 -58.1 -128  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 4,063 4,417 2,229  
Gross profit growth  0.0% 0.0% 0.0% 8.7% -49.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 7,389 7,231 597  
Balance sheet change%  0.0% 0.0% 0.0% -2.1% -91.7%  
Added value  0.0 0.0 1,160.6 1,427.3 -221.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 802 -793 -850  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 20.7% 25.1% -24.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 26.1% 16.7% -11.7%  
ROI %  0.0% 0.0% 34.0% 25.5% -25.2%  
ROE %  0.0% 0.0% 49.4% 24.6% -45.9%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 41.1% 53.7% -47.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 118.0% -4.3% 57.8%  
Gearing %  0.0% 0.0% 87.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 57.8% 9.4% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.8 0.4 0.4  
Current Ratio  0.0 0.0 1.4 1.9 0.4  
Cash and cash equivalent  0.0 0.0 1,269.2 58.1 128.2  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,912.3 3,171.0 -724.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0