CVR number 25870115
Industry 68.2040 Renting and operating of own or leased real estate

BRAMSNÆS EJENDOM ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 12.5% 13.2% 9.9%  
Credit score (0-100)  0 0 21 19 26  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 194 199 187  
EBITDA  0.0 0.0 194 199 187  
EBIT  0.0 0.0 73.2 340 187  
Pre-tax profit (PTP)  0.0 0.0 -117.0 258.6 109.1  
Net earnings  0.0 0.0 -124.9 231.6 84.9  
Pre-tax profit without non-rec. items  0.0 0.0 -117 259 109  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -782 -551 -466  
Interest-bearing liabilities  0.0 0.0 3,599 2,642 2,513  
Balance sheet total (assets)  0.0 0.0 3,166 2,386 2,385  
Net Debt  0.0 0.0 3,599 2,642 2,513  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 194 199 187  
Gross profit growth  0.0% 0.0% 0.0% 2.6% -6.1%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,166 2,386 2,385  
Balance sheet change%  0.0% 0.0% 0.0% -24.7% -0.0%  
Added value  0.0 0.0 194.4 461.6 187.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -121 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 37.6% 170.7% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.2% 9.9% 6.5%  
ROI %  0.0% 0.0% 1.3% 10.9% 7.3%  
ROE %  0.0% 0.0% -3.9% 8.3% 3.6%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -19.8% -18.8% -16.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,851.5% 1,324.8% 1,342.7%  
Gearing %  0.0% 0.0% -460.0% -479.8% -539.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 9.0% 2.6% 3.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 1.1 1.3 1.3  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 385.5 526.3 520.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 462 187  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 199 187  
EBIT / employee  0 0 0 340 187  
Net earnings / employee  0 0 0 232 85