CVR number 27019641
Industry 68.3110 Real estate agencies

EJENDOMSUDVIKLINGSSELSKABET EDOMUS A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  2.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 8.8% 10.8% 21.0% 13.4%  
Credit score (0-100)  0 30 25 5 18  
Credit rating  N/A BB BB B BB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 -20.4 838 4,167 1.6  
EBITDA  0.0 -20.4 1,822 4,167 1.6  
EBIT  0.0 -20.4 1,330 4,167 1.6  
Pre-tax profit (PTP)  0.0 -583.0 971.1 4,154.0 -9.3  
Net earnings  0.0 -415.6 971.1 3,349.2 -7.3  
Pre-tax profit without non-rec. items  0.0 -583 971 4,154 -9.3  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -1,432 -461 2,888 2,881  
Interest-bearing liabilities  0.0 3,449 2,363 1,394 0.0  
Balance sheet total (assets)  0.0 2,216 2,286 4,302 2,881  
Net Debt  0.0 3,183 2,156 -2,908 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -20.4 838 4,167 1.6  
Gross profit growth  0.0% 0.0% 0.0% 397.2% -100.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2,216 2,286 4,302 2,881  
Balance sheet change%  0.0% 0.0% 3.2% 88.2% -33.0%  
Added value  0.0 -20.4 1,822.4 4,659.1 1.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -492 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 2.0 3.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 158.7% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.6% 41.6% 118.2% 0.0%  
ROI %  0.0% -0.6% 45.8% 125.4% 0.0%  
ROE %  0.0% -18.8% 43.1% 129.5% -0.3%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% -39.3% -16.8% 67.1% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -15,620.6% 118.3% -69.8% 0.0%  
Gearing %  0.0% -240.8% -512.3% 48.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 32.6% 12.4% 0.7% 1.6%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.1 0.1 3.0 0.0  
Current Ratio  0.0 0.6 0.8 3.0 0.0  
Cash and cash equivalent  0.0 266.1 206.6 4,302.4 0.0  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -1,432.4 -461.3 2,887.9 2,880.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -20 1,822 4,659 2  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -20 1,822 4,167 2  
EBIT / employee  0 -20 1,330 4,167 2  
Net earnings / employee  0 -416 971 3,349 -7