CVR number 37563269
Industry 01.6200 Support activities for animal production

Fuite Denmark ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  2.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 14.3% 14.5% 11.4% 17.0%  
Credit score (0-100)  0 18 16 22 11  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 -2,161 -4,139 -8,700 -2,590  
EBITDA  0.0 -2,161 -4,139 -8,700 -2,640  
EBIT  0.0 -2,560 -5,000 -9,505 -3,667  
Pre-tax profit (PTP)  0.0 -2,621.7 -5,767.6 -10,455.1 -4,636.6  
Net earnings  0.0 -2,621.7 -5,767.6 -10,455.1 -4,636.6  
Pre-tax profit without non-rec. items  0.0 -2,622 -5,768 -10,455 -4,637  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 1,196 2,267 1,323 31.3  
Shareholders equity total  0.0 -2,572 -8,339 -18,794 -23,431  
Interest-bearing liabilities  0.0 12,158 26,946 33,231 23,429  
Balance sheet total (assets)  0.0 10,961 19,670 15,679 469  
Net Debt  0.0 12,158 25,242 31,555 23,113  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -2,161 -4,139 -8,700 -2,590  
Gross profit growth  0.0% 0.0% -91.6% -110.2% 70.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 10,961 19,670 15,679 469  
Balance sheet change%  0.0% 0.0% 79.5% -20.3% -97.0%  
Added value  0.0 -2,160.8 -4,139.2 -8,644.4 -2,639.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 798 210 -1,750 -2,318  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 118.5% 120.8% 109.3% 141.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -18.9% -24.1% -30.4% -12.6%  
ROI %  0.0% -21.1% -25.6% -31.6% -12.9%  
ROE %  0.0% -23.9% -37.7% -59.2% -57.4%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% -19.0% -29.8% -54.5% -98.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -562.7% -609.8% -362.7% -875.6%  
Gearing %  0.0% -472.8% -323.1% -176.8% -100.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.0% 3.9% 3.2% 3.4%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.5 0.2 0.2 0.0  
Current Ratio  0.0 2.0 1.0 0.6 0.0  
Cash and cash equivalent  0.0 0.0 1,703.6 1,676.0 316.0  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 4,821.2 506.2 -8,050.7 -10,433.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0