CVR number 28490976
Industry 01.5000 Mixed farming

CONSTRUCT-IN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.1% 1.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.4% 2.9% 11.3%  
Credit score (0-100)  0 0 56 61 23  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,188 1,770 377  
EBITDA  0.0 0.0 1,188 1,770 377  
EBIT  0.0 0.0 991 1,511 -1,725  
Pre-tax profit (PTP)  0.0 0.0 1,343.5 1,633.8 -1,986.1  
Net earnings  0.0 0.0 902.0 1,394.6 -1,919.3  
Pre-tax profit without non-rec. items  0.0 0.0 1,344 1,634 -1,986  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 8,404 9,629 7,698  
Shareholders equity total  0.0 0.0 -335 1,060 -860  
Interest-bearing liabilities  0.0 0.0 3,987 3,824 4,731  
Balance sheet total (assets)  0.0 0.0 17,052 18,252 12,548  
Net Debt  0.0 0.0 3,987 3,824 4,731  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,188 1,770 377  
Gross profit growth  0.0% 0.0% 0.0% 49.0% -78.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 17,052 18,252 12,548  
Balance sheet change%  0.0% 0.0% 0.0% 7.0% -31.3%  
Added value  0.0 0.0 1,188.1 1,708.1 376.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 8,207 966 -4,033  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 83.4% 85.4% -457.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 8.7% 11.1% -10.3%  
ROI %  0.0% 0.0% 35.7% 43.2% -33.8%  
ROE %  0.0% 0.0% 5.3% 15.4% -28.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -1.9% 5.8% -6.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 335.5% 216.1% 1,255.1%  
Gearing %  0.0% 0.0% -1,189.8% 360.9% -550.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.7% 9.0% 8.2%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.2 0.2 0.2  
Current Ratio  0.0 0.0 0.6 0.6 0.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -5,326.7 -5,675.4 -7,361.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0