CVR number 32673171
Industry 41.2000 Construction of residential and non-residential buildings

JS BOLIGBYG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  3.8% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.5% 3.1% 5.5% 5.9%  
Credit score (0-100)  0 65 59 43 40  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 411 0 0 0  
Gross profit  0.0 255 387 832 396  
EBITDA  0.0 413 542 849 371  
EBIT  0.0 294 430 793 368  
Pre-tax profit (PTP)  0.0 68.0 188.2 669.1 345.4  
Net earnings  0.0 67.0 188.2 630.0 269.1  
Pre-tax profit without non-rec. items  0.0 68.0 188 669 345  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 6,009 4,046 3.8 29.0  
Shareholders equity total  0.0 -818 -630 -0.3 269  
Interest-bearing liabilities  0.0 6,331 5,913 1,166 0.0  
Balance sheet total (assets)  0.0 6,533 6,999 3,161 948  
Net Debt  0.0 6,331 5,910 -1,525 -262  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 411 0 0 0  
Net sales growth  0.0% 0.0% -100.0% 0.0% 0.0%  
Gross profit  0.0 255 387 832 396  
Gross profit growth  0.0% 0.0% 51.4% 115.2% -52.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,533 6,999 3,161 948  
Balance sheet change%  0.0% 0.0% 7.1% -54.8% -70.0%  
Added value  0.0 412.7 542.3 905.4 371.4  
Added value %  0.0% 100.5% 0.0% 0.0% 0.0%  
Investments  0 5,891 -2,076 -4,098 21  
Net sales trend  0.0 0.0 -1.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 100.5% 0.0% 0.0% 0.0%  
EBIT %  0.0% 71.6% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 115.1% 111.2% 95.3% 92.8%  
Net Earnings %  0.0% 16.3% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 45.2% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 16.6% 0.0% 0.0% 0.0%  
ROA %  0.0% 4.0% 5.7% 14.7% 17.9%  
ROI %  0.0% 4.2% 6.2% 17.0% 23.9%  
ROE %  0.0% 1.0% 2.8% 12.4% 15.7%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% -11.1% -8.3% -0.0% 28.4%  
Relative indebtedness %  0.0% 1,790.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 1,790.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,534.0% 1,089.7% -179.7% -70.5%  
Gearing %  0.0% -773.6% -938.2% -417,921.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.1% 3.9% 3.5% 3.8%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.0 0.8 1.4 3.8  
Current Ratio  0.0 0.2 1.0 1.6 3.8  
Cash and cash equivalent  0.0 0.0 3.2 2,691.2 262.0  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 17.1 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 141.6 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 127.4% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,631.3 -145.7 1,198.7 679.4  
Net working capital %  0.0% -640.8% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0