CVR number 32087922
Industry 46.7310 Wholesale of wood, construction materials and sanitary equipment

INDKØBSFORENINGEN H-SUPPLY ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 12.7% 12.4% 19.1%  
Credit score (0-100)  0 0 21 21 7  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 191 -1,720 -663  
EBITDA  0.0 0.0 -620 -1,720 -662  
EBIT  0.0 0.0 -643 -1,720 -662  
Pre-tax profit (PTP)  0.0 0.0 -570.0 -1,731.0 -670.0  
Net earnings  0.0 0.0 -536.0 -1,706.0 -670.0  
Pre-tax profit without non-rec. items  0.0 0.0 -570 -1,731 -670  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 2,767 1,061 391  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 2,882 2,300 405  
Net Debt  0.0 0.0 -2,184 -1,949 -70.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 191 -1,720 -663  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 61.5%  
Employees  0 0 2 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,882 2,300 405  
Balance sheet change%  0.0% 0.0% 0.0% -20.2% -82.4%  
Added value  0.0 0.0 -620.0 -1,697.0 -662.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -23 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -336.6% 100.0% 99.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -19.7% -66.3% -49.0%  
ROI %  0.0% 0.0% -20.5% -69.3% -51.3%  
ROE %  0.0% 0.0% -19.4% -89.1% -92.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 96.0% 46.1% 96.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 352.3% 113.3% 10.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 23.2 21.1 28.8  
Current Ratio  0.0 0.0 25.1 21.1 28.8  
Cash and cash equivalent  0.0 0.0 2,184.0 1,949.0 70.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 2,767.0 2,191.0 391.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -310 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -310 0 0  
EBIT / employee  0 0 -322 0 0  
Net earnings / employee  0 0 -268 0 0