CVR number 36949287
Industry 68.2030 Renting and operating of own or leased real estate

CBJ BOLIG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.4% 0.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.1% 1.1% 6.9%  
Credit score (0-100)  0 0 85 85 36  
Credit rating  N/A N/A A A BBB  
Credit limit (kDKK)  0.0 0.0 99.3 136.1 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 3,494 3,561 2,799  
Gross profit  0.0 0.0 2,780 3,080 2,250  
EBITDA  0.0 0.0 3,035 2,783 -10,936  
EBIT  0.0 0.0 2,773 2,783 -6,528  
Pre-tax profit (PTP)  0.0 0.0 905.8 1,145.1 -8,075.7  
Net earnings  0.0 0.0 824.5 718.2 -6,333.6  
Pre-tax profit without non-rec. items  0.0 0.0 906 1,145 -8,076  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 52,730 52,730 33,809  
Shareholders equity total  0.0 0.0 1,194 2,590 1,223  
Interest-bearing liabilities  0.0 0.0 47,520 46,054 30,772  
Balance sheet total (assets)  0.0 0.0 53,049 53,164 34,092  
Net Debt  0.0 0.0 47,487 46,053 30,771  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 3,494 3,561 2,799  
Net sales growth  0.0% 0.0% 0.0% 1.9% -21.4%  
Gross profit  0.0 0.0 2,780 3,080 2,250  
Gross profit growth  0.0% 0.0% 0.0% 10.8% -27.0%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 53,049 53,164 34,092  
Balance sheet change%  0.0% 0.0% 0.0% 0.2% -35.9%  
Added value  0.0 0.0 2,772.6 2,783.3 -6,506.1  
Added value %  0.0% 0.0% 79.4% 78.2% -232.5%  
Investments  0 0 52,730 0 -18,943  
Net sales trend  0.0 0.0 0.0 1.0 -1.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 86.9% 78.2% -390.8%  
EBIT %  0.0% 0.0% 79.4% 78.2% -233.3%  
EBIT to gross profit (%)  0.0% 0.0% 99.7% 90.4% -290.1%  
Net Earnings %  0.0% 0.0% 23.6% 20.2% -226.3%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 31.1% 20.2% -383.8%  
Pre tax profit less extraordinaries %  0.0% 0.0% 25.9% 32.2% -288.6%  
ROA %  0.0% 0.0% 5.2% 5.2% -15.0%  
ROI %  0.0% 0.0% 5.3% 5.3% -15.1%  
ROE %  0.0% 0.0% 69.1% 38.0% -332.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 2.3% 4.9% 3.6%  
Relative indebtedness %  0.0% 0.0% 1,403.0% 1,340.6% 1,136.3%  
Relative net indebtedness %  0.0% 0.0% 1,402.0% 1,340.5% 1,136.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,564.5% 1,654.6% -281.4%  
Gearing %  0.0% 0.0% 3,979.9% 1,777.8% 2,515.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.9% 3.5% 4.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.1 0.1  
Current Ratio  0.0 0.0 0.0 0.1 0.1  
Cash and cash equivalent  0.0 0.0 32.9 0.9 1.6  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 11.7 14.4 3.0  
Trade creditors turnover (days)  0.0 0.0 365.2 1,133.2 361.3  
Current assets / Net sales %  0.0% 0.0% 9.1% 12.2% 10.1%  
Net working capital  0.0 0.0 -8,307.1 -8,156.5 -2,011.3  
Net working capital %  0.0% 0.0% -237.8% -229.0% -71.9%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 3,494 3,561 2,799  
Added value / employee  0 0 2,773 2,783 -6,506  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 3,035 2,783 -10,936  
EBIT / employee  0 0 2,773 2,783 -6,528  
Net earnings / employee  0 0 824 718 -6,334